[IHH] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 81.71%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 7,324,893 6,962,466 6,282,749 5,603,772 3,731,093 96.32%
PBT 1,053,299 1,057,959 918,461 961,965 569,071 85.09%
Tax -200,282 -198,333 -183,520 -171,314 -113,038 77.18%
NP 853,017 859,626 734,941 790,651 456,033 87.05%
-
NP to SH 755,300 750,798 646,337 716,591 394,359 91.52%
-
Tax Rate 19.01% 18.75% 19.98% 17.81% 19.86% -
Total Cost 6,471,876 6,102,840 5,547,808 4,813,121 3,275,060 97.61%
-
Net Worth 17,238,242 16,119,834 15,283,636 11,901,610 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 17,238,242 16,119,834 15,283,636 11,901,610 0 -
NOSH 8,055,252 8,059,917 7,641,818 6,198,755 6,018,186 33.84%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 11.65% 12.35% 11.70% 14.11% 12.22% -
ROE 4.38% 4.66% 4.23% 6.02% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 90.93 86.38 82.22 90.40 62.00 46.66%
EPS 9.38 9.32 8.46 11.56 6.55 43.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.00 2.00 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,198,755
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 83.11 79.00 71.29 63.59 42.34 96.29%
EPS 8.57 8.52 7.33 8.13 4.47 91.72%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.956 1.8291 1.7342 1.3505 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/03/13 31/12/12 28/09/12 - - -
Price 3.74 3.37 3.20 0.00 0.00 -
P/RPS 4.11 3.90 3.89 0.00 0.00 -
P/EPS 39.89 36.18 37.83 0.00 0.00 -
EY 2.51 2.76 2.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.69 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 23/05/13 - - - - -
Price 3.95 0.00 0.00 0.00 0.00 -
P/RPS 4.34 0.00 0.00 0.00 0.00 -
P/EPS 42.13 0.00 0.00 0.00 0.00 -
EY 2.37 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment