[IHH] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 6,962,466 6,282,749 5,603,772 3,731,093 128.87%
PBT 1,057,959 918,461 961,965 569,071 127.73%
Tax -198,333 -183,520 -171,314 -113,038 110.90%
NP 859,626 734,941 790,651 456,033 131.96%
-
NP to SH 750,798 646,337 716,591 394,359 135.04%
-
Tax Rate 18.75% 19.98% 17.81% 19.86% -
Total Cost 6,102,840 5,547,808 4,813,121 3,275,060 128.44%
-
Net Worth 16,119,834 15,283,636 11,901,610 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 16,119,834 15,283,636 11,901,610 0 -
NOSH 8,059,917 7,641,818 6,198,755 6,018,186 47.36%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 12.35% 11.70% 14.11% 12.22% -
ROE 4.66% 4.23% 6.02% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 86.38 82.22 90.40 62.00 55.29%
EPS 9.32 8.46 11.56 6.55 59.69%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.92 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,018,186
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 79.02 71.30 63.60 42.35 128.84%
EPS 8.52 7.34 8.13 4.48 134.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8295 1.7346 1.3507 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 31/12/12 28/09/12 - - -
Price 3.37 3.20 0.00 0.00 -
P/RPS 3.90 3.89 0.00 0.00 -
P/EPS 36.18 37.83 0.00 0.00 -
EY 2.76 2.64 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.60 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment