[IHH] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 329.56%
YoY- 195.38%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 1,624,598 6,981,942 5,462,682 3,973,682 1,262,171 3,328,849 2,480,853 -24.57%
PBT 213,588 997,355 774,593 678,102 218,248 483,105 404,949 -34.69%
Tax -46,296 -179,307 -145,630 -122,306 -44,347 -95,428 -70,478 -24.41%
NP 167,292 818,048 628,963 555,796 173,901 387,677 334,471 -36.96%
-
NP to SH 127,273 798,888 603,032 527,378 122,771 373,463 321,416 -46.04%
-
Tax Rate 21.68% 17.98% 18.80% 18.04% 20.32% 19.75% 17.40% -
Total Cost 1,457,306 6,163,894 4,833,719 3,417,886 1,088,270 2,941,172 2,146,382 -22.73%
-
Net Worth 17,238,242 14,931,182 13,951,726 11,733,090 0 8,087,154 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 17,238,242 14,931,182 13,951,726 11,733,090 0 8,087,154 0 -
NOSH 8,055,252 6,977,187 6,612,193 6,110,984 6,018,186 4,543,345 4,229,157 53.59%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 10.30% 11.72% 11.51% 13.99% 13.78% 11.65% 13.48% -
ROE 0.74% 5.35% 4.32% 4.49% 0.00% 4.62% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 20.17 100.07 82.62 65.03 20.97 73.27 58.66 -50.88%
EPS 1.58 11.45 9.12 8.63 2.04 8.22 7.60 -64.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.14 2.11 1.92 0.00 1.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 6,198,755
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 18.43 79.22 61.98 45.09 14.32 37.77 28.15 -24.58%
EPS 1.44 9.06 6.84 5.98 1.39 4.24 3.65 -46.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.956 1.6942 1.5831 1.3313 0.00 0.9176 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 - - - - -
Price 3.74 3.37 3.20 0.00 0.00 0.00 0.00 -
P/RPS 18.54 3.37 3.87 0.00 0.00 0.00 0.00 -
P/EPS 236.71 29.43 35.09 0.00 0.00 0.00 0.00 -
EY 0.42 3.40 2.85 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.57 1.52 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 26/02/13 28/11/12 28/08/12 - - - -
Price 3.95 3.41 3.19 3.11 0.00 0.00 0.00 -
P/RPS 19.59 3.41 3.86 4.78 0.00 0.00 0.00 -
P/EPS 250.00 29.78 34.98 36.04 0.00 0.00 0.00 -
EY 0.40 3.36 2.86 2.77 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.59 1.51 1.62 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment