[TUNEPRO] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -105.99%
YoY- 97.25%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 333,308 340,042 346,933 374,139 470,030 492,806 533,319 -26.83%
PBT -27,650 -27,941 -4,703 3,171 29,323 8,430 -26,970 1.66%
Tax 1,954 -165 -2,100 -2,926 -7,990 -4,079 -1,358 -
NP -25,696 -28,106 -6,803 245 21,333 4,351 -28,328 -6.27%
-
NP to SH -23,633 -25,738 -6,455 -947 15,807 -125 -29,445 -13.60%
-
Tax Rate - - - 92.27% 27.25% 48.39% - -
Total Cost 359,004 368,148 353,736 373,894 448,697 488,455 561,647 -25.73%
-
Net Worth 511,046 512,283 520,012 526,367 541,406 541,267 526,231 -1.92%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 511,046 512,283 520,012 526,367 541,406 541,267 526,231 -1.92%
NOSH 751,538 753,641 753,641 752,259 752,159 752,009 751,759 -0.01%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.71% -8.27% -1.96% 0.07% 4.54% 0.88% -5.31% -
ROE -4.62% -5.02% -1.24% -0.18% 2.92% -0.02% -5.60% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.35 45.14 46.03 49.76 62.51 65.55 70.94 -26.82%
EPS -3.14 -3.42 -0.86 -0.13 2.10 -0.02 -3.92 -13.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.69 0.70 0.72 0.72 0.70 -1.90%
Adjusted Per Share Value based on latest NOSH - 752,259
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.35 45.25 46.16 49.78 62.54 65.57 70.96 -26.83%
EPS -3.14 -3.42 -0.86 -0.13 2.10 -0.02 -3.92 -13.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.6816 0.6919 0.7004 0.7204 0.7202 0.7002 -1.92%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.335 0.36 0.32 0.40 0.435 0.375 0.405 -
P/RPS 0.76 0.80 0.70 0.80 0.70 0.57 0.57 21.07%
P/EPS -10.65 -10.54 -37.36 -317.62 20.69 -2,255.28 -10.34 1.98%
EY -9.39 -9.49 -2.68 -0.31 4.83 -0.04 -9.67 -1.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.46 0.57 0.60 0.52 0.58 -10.60%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 28/08/24 24/05/24 29/02/24 23/11/23 24/08/23 25/05/23 -
Price 0.28 0.355 0.36 0.375 0.41 0.425 0.445 -
P/RPS 0.63 0.79 0.78 0.75 0.66 0.65 0.63 0.00%
P/EPS -8.90 -10.39 -42.03 -297.76 19.50 -2,555.98 -11.36 -14.97%
EY -11.23 -9.62 -2.38 -0.34 5.13 -0.04 -8.80 17.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.52 0.54 0.57 0.59 0.64 -25.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment