[TUNEPRO] QoQ TTM Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 12745.6%
YoY- 133.58%
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 340,042 346,933 374,139 470,030 492,806 533,319 529,509 -25.58%
PBT -27,941 -4,703 3,171 29,323 8,430 -26,970 -33,740 -11.82%
Tax -165 -2,100 -2,926 -7,990 -4,079 -1,358 -420 -46.39%
NP -28,106 -6,803 245 21,333 4,351 -28,328 -34,160 -12.20%
-
NP to SH -25,738 -6,455 -947 15,807 -125 -29,445 -34,392 -17.58%
-
Tax Rate - - 92.27% 27.25% 48.39% - - -
Total Cost 368,148 353,736 373,894 448,697 488,455 561,647 563,669 -24.74%
-
Net Worth 512,283 520,012 526,367 541,406 541,267 526,231 526,231 -1.77%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 512,283 520,012 526,367 541,406 541,267 526,231 526,231 -1.77%
NOSH 753,641 753,641 752,259 752,159 752,009 751,759 751,759 0.16%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -8.27% -1.96% 0.07% 4.54% 0.88% -5.31% -6.45% -
ROE -5.02% -1.24% -0.18% 2.92% -0.02% -5.60% -6.54% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.14 46.03 49.76 62.51 65.55 70.94 70.44 -25.69%
EPS -3.42 -0.86 -0.13 2.10 -0.02 -3.92 -4.57 -17.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.70 0.72 0.72 0.70 0.70 -1.91%
Adjusted Per Share Value based on latest NOSH - 752,159
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 45.25 46.16 49.78 62.54 65.57 70.96 70.46 -25.58%
EPS -3.42 -0.86 -0.13 2.10 -0.02 -3.92 -4.58 -17.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6816 0.6919 0.7004 0.7204 0.7202 0.7002 0.7002 -1.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.36 0.32 0.40 0.435 0.375 0.405 0.315 -
P/RPS 0.80 0.70 0.80 0.70 0.57 0.57 0.45 46.80%
P/EPS -10.54 -37.36 -317.62 20.69 -2,255.28 -10.34 -6.89 32.79%
EY -9.49 -2.68 -0.31 4.83 -0.04 -9.67 -14.52 -24.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.57 0.60 0.52 0.58 0.45 11.53%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 24/05/24 29/02/24 23/11/23 24/08/23 25/05/23 22/02/23 -
Price 0.355 0.36 0.375 0.41 0.425 0.445 0.395 -
P/RPS 0.79 0.78 0.75 0.66 0.65 0.63 0.56 25.81%
P/EPS -10.39 -42.03 -297.76 19.50 -2,555.98 -11.36 -8.63 13.18%
EY -9.62 -2.38 -0.34 5.13 -0.04 -8.80 -11.58 -11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.54 0.57 0.59 0.64 0.56 -4.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment