[PBSB] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 69.85%
YoY- -109.67%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 969,573 974,441 1,000,545 989,266 1,050,343 1,060,698 1,060,234 -5.78%
PBT 11,711 14,815 18,228 6,783 7,952 20,418 30,677 -47.34%
Tax -2,160 -3,240 -7,574 -6,475 -9,261 -11,312 -17,180 -74.87%
NP 9,551 11,575 10,654 308 -1,309 9,106 13,497 -20.57%
-
NP to SH 6,573 10,964 9,404 -766 -2,541 7,694 11,119 -29.54%
-
Tax Rate 18.44% 21.87% 41.55% 95.46% 116.46% 55.40% 56.00% -
Total Cost 960,022 962,866 989,891 988,958 1,051,652 1,051,592 1,046,737 -5.59%
-
Net Worth 440,339 458,435 452,403 440,339 416,211 440,339 450,100 -1.44%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 440,339 458,435 452,403 440,339 416,211 440,339 450,100 -1.44%
NOSH 608,132 608,132 608,132 608,132 608,132 608,132 608,132 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 0.99% 1.19% 1.06% 0.03% -0.12% 0.86% 1.27% -
ROE 1.49% 2.39% 2.08% -0.17% -0.61% 1.75% 2.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 160.74 161.54 165.87 164.00 174.13 175.84 179.02 -6.92%
EPS 1.09 1.82 1.56 -0.13 -0.42 1.28 1.88 -30.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.75 0.73 0.69 0.73 0.76 -2.64%
Adjusted Per Share Value based on latest NOSH - 608,132
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 159.43 160.23 164.53 162.67 172.72 174.42 174.34 -5.78%
EPS 1.08 1.80 1.55 -0.13 -0.42 1.27 1.83 -29.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7241 0.7538 0.7439 0.7241 0.6844 0.7241 0.7401 -1.44%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.305 0.315 0.28 0.295 0.29 0.34 0.345 -
P/RPS 0.19 0.19 0.17 0.18 0.17 0.19 0.19 0.00%
P/EPS 27.99 17.33 17.96 -232.30 -68.84 26.66 18.38 32.33%
EY 3.57 5.77 5.57 -0.43 -1.45 3.75 5.44 -24.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.37 0.40 0.42 0.47 0.45 -4.49%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 26/11/20 17/08/20 28/05/20 27/02/20 22/11/19 -
Price 0.305 0.355 0.29 0.26 0.335 0.465 0.315 -
P/RPS 0.19 0.22 0.17 0.16 0.19 0.26 0.18 3.66%
P/EPS 27.99 19.53 18.60 -204.74 -79.53 36.46 16.78 40.60%
EY 3.57 5.12 5.38 -0.49 -1.26 2.74 5.96 -28.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.39 0.36 0.49 0.64 0.41 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment