[PBSB] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 69.85%
YoY- -109.67%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,144,661 1,006,961 1,001,487 989,266 1,077,945 1,215,678 1,296,225 -2.05%
PBT 98,357 149,967 11,969 6,783 26,941 31,893 23,100 27.29%
Tax -26,543 -47,469 -4,563 -6,475 -18,218 -4,910 -22,420 2.85%
NP 71,814 102,498 7,406 308 8,723 26,983 680 117.33%
-
NP to SH 69,311 96,777 4,425 -766 7,919 26,659 122 187.64%
-
Tax Rate 26.99% 31.65% 38.12% 95.46% 67.62% 15.40% 97.06% -
Total Cost 1,072,847 904,463 994,081 988,958 1,069,222 1,188,695 1,295,545 -3.09%
-
Net Worth 591,140 440,339 464,467 440,339 444,178 449,661 438,694 5.09%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 120,641 - - - - - -
Div Payout % - 124.66% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 591,140 440,339 464,467 440,339 444,178 449,661 438,694 5.09%
NOSH 608,132 608,132 608,132 608,132 553,296 553,296 553,296 1.58%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.27% 10.18% 0.74% 0.03% 0.81% 2.22% 0.05% -
ROE 11.72% 21.98% 0.95% -0.17% 1.78% 5.93% 0.03% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 189.76 166.94 166.03 164.00 196.57 221.69 236.38 -3.59%
EPS 11.49 16.04 0.73 -0.13 1.44 4.86 0.02 188.18%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.73 0.77 0.73 0.81 0.82 0.80 3.43%
Adjusted Per Share Value based on latest NOSH - 608,132
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 188.23 165.58 164.68 162.67 177.25 199.90 213.15 -2.04%
EPS 11.40 15.91 0.73 -0.13 1.30 4.38 0.02 187.80%
DPS 0.00 19.84 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9721 0.7241 0.7638 0.7241 0.7304 0.7394 0.7214 5.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.855 0.235 0.34 0.295 0.34 0.625 0.905 -
P/RPS 0.45 0.14 0.20 0.18 0.17 0.28 0.38 2.85%
P/EPS 7.44 1.46 46.35 -232.30 23.54 12.86 4,067.81 -65.01%
EY 13.44 68.27 2.16 -0.43 4.25 7.78 0.02 195.81%
DY 0.00 85.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.32 0.44 0.40 0.42 0.76 1.13 -4.26%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 24/08/22 23/08/21 17/08/20 29/08/19 28/08/18 23/08/17 -
Price 0.855 0.235 0.46 0.26 0.375 0.61 0.84 -
P/RPS 0.45 0.14 0.28 0.16 0.19 0.28 0.36 3.78%
P/EPS 7.44 1.46 62.71 -204.74 25.97 12.55 3,775.65 -64.57%
EY 13.44 68.27 1.59 -0.49 3.85 7.97 0.03 176.48%
DY 0.00 85.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.32 0.60 0.36 0.46 0.74 1.05 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment