[REACH] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -62.32%
YoY- 28.07%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 142,719 170,812 202,349 207,977 228,577 220,284 200,634 -20.29%
PBT -196,313 -199,813 -46,954 -43,654 -21,752 -42,509 -100,160 56.55%
Tax 32,218 30,266 -19,223 -24,164 -24,490 -18,259 -41,168 -
NP -164,095 -169,547 -66,177 -67,818 -46,242 -60,768 -141,328 10.46%
-
NP to SH -124,086 -141,571 -65,358 -58,898 -36,285 -44,433 -74,694 40.22%
-
Tax Rate - - - - - - - -
Total Cost 306,814 340,359 268,526 275,795 274,819 281,052 341,962 -6.96%
-
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 668,811 690,740 822,309 833,273 833,273 844,237 800,381 -11.27%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -114.98% -99.26% -32.70% -32.61% -20.23% -27.59% -70.44% -
ROE -18.55% -20.50% -7.95% -7.07% -4.35% -5.26% -9.33% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 13.02 15.58 18.46 18.97 20.85 20.09 18.30 -20.28%
EPS -11.32 -12.91 -5.96 -5.37 -3.31 -4.05 -6.81 40.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.63 0.75 0.76 0.76 0.77 0.73 -11.27%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 6.70 8.02 9.50 9.77 10.74 10.35 9.42 -20.30%
EPS -5.83 -6.65 -3.07 -2.77 -1.70 -2.09 -3.51 40.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3142 0.3245 0.3863 0.3914 0.3914 0.3966 0.376 -11.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.035 0.165 0.195 0.19 0.30 0.295 0.44 -
P/RPS 0.27 1.06 1.06 1.00 1.44 1.47 2.40 -76.66%
P/EPS -0.31 -1.28 -3.27 -3.54 -9.07 -7.28 -6.46 -86.77%
EY -323.36 -78.26 -30.57 -28.27 -11.03 -13.74 -15.48 657.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.26 0.26 0.25 0.39 0.38 0.60 -78.42%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 -
Price 0.075 0.11 0.19 0.185 0.235 0.295 0.325 -
P/RPS 0.58 0.71 1.03 0.98 1.13 1.47 1.78 -52.61%
P/EPS -0.66 -0.85 -3.19 -3.44 -7.10 -7.28 -4.77 -73.21%
EY -150.90 -117.38 -31.37 -29.04 -14.08 -13.74 -20.96 272.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.17 0.25 0.24 0.31 0.38 0.45 -58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment