[REACH] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -336.93%
YoY- -328.66%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 220,092 192,577 165,544 169,460 168,707 171,405 178,852 14.82%
PBT -271,941 -262,638 -319,588 -287,722 -59,329 -82,481 -71,600 143.23%
Tax -94,672 -90,919 -81,499 -70,424 -2,356 -1,814 -10,350 336.78%
NP -366,613 -353,557 -401,087 -358,146 -61,685 -84,295 -81,950 171.25%
-
NP to SH -226,351 -216,066 -254,709 -227,650 -52,102 -69,937 -72,986 112.51%
-
Tax Rate - - - - - - - -
Total Cost 586,705 546,134 566,631 527,606 230,392 255,700 260,802 71.60%
-
Net Worth 447,080 383,212 404,501 109,641 383,744 383,744 405,672 6.68%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 447,080 383,212 404,501 109,641 383,744 383,744 405,672 6.68%
NOSH 2,128,957 2,128,957 2,128,957 1,096,413 1,096,413 1,096,413 1,096,413 55.57%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -166.57% -183.59% -242.28% -211.35% -36.56% -49.18% -45.82% -
ROE -50.63% -56.38% -62.97% -207.63% -13.58% -18.22% -17.99% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.34 9.05 7.78 15.46 15.39 15.63 16.31 -26.18%
EPS -10.63 -10.15 -11.96 -20.76 -4.75 -6.38 -6.66 36.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.18 0.19 0.10 0.35 0.35 0.37 -31.42%
Adjusted Per Share Value based on latest NOSH - 1,096,413
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.13 0.11 0.09 0.10 0.10 0.10 0.10 19.09%
EPS -0.13 -0.12 -0.15 -0.13 -0.03 -0.04 -0.04 119.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0026 0.0022 0.0023 0.0006 0.0022 0.0022 0.0023 8.50%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.045 0.03 0.07 0.045 0.035 0.055 0.05 -
P/RPS 0.44 0.33 0.90 0.29 0.23 0.35 0.31 26.27%
P/EPS -0.42 -0.30 -0.59 -0.22 -0.74 -0.86 -0.75 -32.03%
EY -236.27 -338.30 -170.91 -461.40 -135.77 -115.98 -133.14 46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.37 0.45 0.10 0.16 0.14 31.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 23/08/23 25/05/23 28/02/23 30/11/22 25/08/22 30/05/22 -
Price 0.045 0.035 0.04 0.065 0.04 0.04 0.05 -
P/RPS 0.44 0.39 0.51 0.42 0.26 0.26 0.31 26.27%
P/EPS -0.42 -0.34 -0.33 -0.31 -0.84 -0.63 -0.75 -32.03%
EY -236.27 -289.97 -299.10 -319.43 -118.80 -159.47 -133.14 46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.21 0.65 0.11 0.11 0.14 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment