[REACH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -11.89%
YoY- -248.98%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 208,672 220,092 192,577 165,544 169,460 168,707 171,405 13.97%
PBT -417,592 -271,941 -262,638 -319,588 -287,722 -59,329 -82,481 193.97%
Tax 72,619 -94,672 -90,919 -81,499 -70,424 -2,356 -1,814 -
NP -344,973 -366,613 -353,557 -401,087 -358,146 -61,685 -84,295 155.19%
-
NP to SH -196,843 -226,351 -216,066 -254,709 -227,650 -52,102 -69,937 98.97%
-
Tax Rate - - - - - - - -
Total Cost 553,645 586,705 546,134 566,631 527,606 230,392 255,700 67.13%
-
Net Worth 191,606 447,080 383,212 404,501 109,641 383,744 383,744 -36.98%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,606 447,080 383,212 404,501 109,641 383,744 383,744 -36.98%
NOSH 2,128,957 2,128,957 2,128,957 2,128,957 1,096,413 1,096,413 1,096,413 55.45%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -165.32% -166.57% -183.59% -242.28% -211.35% -36.56% -49.18% -
ROE -102.73% -50.63% -56.38% -62.97% -207.63% -13.58% -18.22% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.80 10.34 9.05 7.78 15.46 15.39 15.63 -26.68%
EPS -9.25 -10.63 -10.15 -11.96 -20.76 -4.75 -6.38 28.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.21 0.18 0.19 0.10 0.35 0.35 -59.46%
Adjusted Per Share Value based on latest NOSH - 2,128,957
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.12 0.13 0.11 0.09 0.10 0.10 0.10 12.88%
EPS -0.11 -0.13 -0.12 -0.15 -0.13 -0.03 -0.04 95.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0011 0.0026 0.0022 0.0023 0.0006 0.0022 0.0022 -36.92%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.04 0.045 0.03 0.07 0.045 0.035 0.055 -
P/RPS 0.41 0.44 0.33 0.90 0.29 0.23 0.35 11.09%
P/EPS -0.43 -0.42 -0.30 -0.59 -0.22 -0.74 -0.86 -36.92%
EY -231.15 -236.27 -338.30 -170.91 -461.40 -135.77 -115.98 58.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.21 0.17 0.37 0.45 0.10 0.16 95.92%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 23/08/23 25/05/23 28/02/23 30/11/22 25/08/22 -
Price 0.03 0.045 0.035 0.04 0.065 0.04 0.04 -
P/RPS 0.31 0.44 0.39 0.51 0.42 0.26 0.26 12.40%
P/EPS -0.32 -0.42 -0.34 -0.33 -0.31 -0.84 -0.63 -36.26%
EY -308.20 -236.27 -289.97 -299.10 -319.43 -118.80 -159.47 54.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.21 0.19 0.21 0.65 0.11 0.11 107.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment