[BIMB] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 98.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 377,610 434,039 466,108 374,307 237,642 106,693 -1.27%
PBT 90,510 98,327 85,950 68,050 36,328 13,316 -1.92%
Tax -38,903 -35,180 -31,221 -13,321 -8,699 -4,489 -2.16%
NP 51,607 63,147 54,729 54,729 27,629 8,827 -1.77%
-
NP to SH 45,502 57,042 48,624 54,729 27,629 8,827 -1.64%
-
Tax Rate 42.98% 35.78% 36.32% 19.58% 23.95% 33.71% -
Total Cost 326,003 370,892 411,379 319,578 210,013 97,866 -1.21%
-
Net Worth 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.05%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 16,130 16,130 16,130 - - - -100.00%
Div Payout % 35.45% 28.28% 33.17% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,418,623 1,385,162 1,383,426 1,447,577 1,380,684 1,346,117 -0.05%
NOSH 562,945 556,290 560,091 561,076 561,253 551,687 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 13.67% 14.55% 11.74% 14.62% 11.63% 8.27% -
ROE 3.21% 4.12% 3.51% 3.78% 2.00% 0.66% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.08 78.02 83.22 66.71 42.34 19.34 -1.25%
EPS 8.08 10.25 8.68 9.75 4.92 1.60 -1.62%
DPS 2.88 2.88 2.88 0.00 0.00 0.00 -100.00%
NAPS 2.52 2.49 2.47 2.58 2.46 2.44 -0.03%
Adjusted Per Share Value based on latest NOSH - 561,076
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.66 19.15 20.57 16.51 10.49 4.71 -1.27%
EPS 2.01 2.52 2.15 2.41 1.22 0.39 -1.64%
DPS 0.71 0.71 0.71 0.00 0.00 0.00 -100.00%
NAPS 0.6259 0.6112 0.6104 0.6387 0.6092 0.5939 -0.05%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.66 1.89 2.02 2.45 0.00 0.00 -
P/RPS 2.47 2.42 2.43 3.67 0.00 0.00 -100.00%
P/EPS 20.54 18.43 23.27 25.12 0.00 0.00 -100.00%
EY 4.87 5.43 4.30 3.98 0.00 0.00 -100.00%
DY 1.73 1.52 1.43 0.00 0.00 0.00 -100.00%
P/NAPS 0.66 0.76 0.82 0.95 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 27/11/00 20/10/00 - - - -
Price 1.35 1.69 1.75 0.00 0.00 0.00 -
P/RPS 2.01 2.17 2.10 0.00 0.00 0.00 -100.00%
P/EPS 16.70 16.48 20.16 0.00 0.00 0.00 -100.00%
EY 5.99 6.07 4.96 0.00 0.00 0.00 -100.00%
DY 2.13 1.70 1.65 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.68 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment