[OASIS] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -944.29%
YoY- -324.18%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 13,185 10,326 13,386 9,087 8,387 15,185 13,302 -0.58%
PBT -5,559 -2,549 -513 -2,850 -297 2,008 478 -
Tax 451 453 526 523 72 -1 -77 -
NP -5,108 -2,096 13 -2,327 -225 2,007 401 -
-
NP to SH -5,091 -2,084 148 -2,193 -210 2,036 304 -
-
Tax Rate - - - - - 0.05% 16.11% -
Total Cost 18,293 12,422 13,373 11,414 8,612 13,178 12,901 26.08%
-
Net Worth 35,962 17,582 2,393,160 2,295,480 2,393,160 23,443 23,687 31.92%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 35,962 17,582 2,393,160 2,295,480 2,393,160 23,443 23,687 31.92%
NOSH 800,139 549,450 244,200 244,200 244,200 244,200 244,200 119.81%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -38.74% -20.30% 0.10% -25.61% -2.68% 13.22% 3.01% -
ROE -14.16% -11.85% 0.01% -0.10% -0.01% 8.68% 1.28% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.53 4.23 5.48 3.72 3.43 6.22 5.45 -39.90%
EPS -0.98 -0.85 0.06 -0.90 -0.09 0.83 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.072 9.80 9.40 9.80 0.096 0.097 -20.23%
Adjusted Per Share Value based on latest NOSH - 244,200
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.96 7.02 9.10 6.17 5.70 10.32 9.04 -0.58%
EPS -3.46 -1.42 0.10 -1.49 -0.14 1.38 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2444 0.1195 16.2615 15.5977 16.2615 0.1593 0.161 31.91%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.085 0.08 0.085 0.045 0.13 0.10 0.115 -
P/RPS 3.36 1.89 1.55 1.21 3.79 1.61 2.11 36.17%
P/EPS -8.70 -9.37 140.25 -5.01 -151.17 11.99 92.38 -
EY -11.49 -10.67 0.71 -19.96 -0.66 8.34 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.11 0.01 0.00 0.01 1.04 1.19 2.21%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 01/12/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.09 0.09 0.12 0.085 0.075 0.13 0.10 -
P/RPS 3.56 2.13 2.19 2.28 2.18 2.09 1.84 54.95%
P/EPS -9.21 -10.55 198.00 -9.47 -87.21 15.59 80.33 -
EY -10.85 -9.48 0.51 -10.57 -1.15 6.41 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.25 0.01 0.01 0.01 1.35 1.03 16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment