[TOPBLDS] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -77.1%
YoY- -67.07%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 222,468 270,729 287,213 330,202 323,686 310,614 299,532 -18.03%
PBT -123,132 -56,882 -34,426 2,555 23,475 25,971 17,817 -
Tax 6,563 5,890 3,782 1,183 -4,508 -5,538 -4,301 -
NP -116,569 -50,992 -30,644 3,738 18,967 20,433 13,516 -
-
NP to SH -111,911 -46,827 -26,931 4,529 19,779 21,289 14,301 -
-
Tax Rate - - - -46.30% 19.20% 21.32% 24.14% -
Total Cost 339,037 321,721 317,857 326,464 304,719 290,181 286,016 12.04%
-
Net Worth 103,616 169,058 179,299 211,965 217,400 217,400 217,443 -39.07%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 103,616 169,058 179,299 211,965 217,400 217,400 217,443 -39.07%
NOSH 545,350 545,350 545,350 545,350 545,350 545,350 530,350 1.88%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -52.40% -18.84% -10.67% 1.13% 5.86% 6.58% 4.51% -
ROE -108.01% -27.70% -15.02% 2.14% 9.10% 9.79% 6.58% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 40.79 49.64 52.86 60.75 59.56 57.15 56.48 -19.55%
EPS -20.52 -8.59 -4.96 0.83 3.64 3.92 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.31 0.33 0.39 0.40 0.40 0.41 -40.19%
Adjusted Per Share Value based on latest NOSH - 545,350
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 31.51 38.35 40.68 46.77 45.85 44.00 42.43 -18.03%
EPS -15.85 -6.63 -3.81 0.64 2.80 3.02 2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1468 0.2395 0.254 0.3003 0.308 0.308 0.308 -39.06%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.20 0.155 0.10 0.25 0.25 0.375 0.56 -
P/RPS 0.49 0.31 0.19 0.41 0.42 0.66 0.99 -37.50%
P/EPS -0.97 -1.81 -2.02 30.00 6.87 9.57 20.77 -
EY -102.60 -55.40 -49.57 3.33 14.56 10.45 4.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.50 0.30 0.64 0.63 0.94 1.37 -16.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.175 0.175 0.145 0.145 0.285 0.255 0.50 -
P/RPS 0.43 0.35 0.27 0.24 0.48 0.45 0.89 -38.50%
P/EPS -0.85 -2.04 -2.93 17.40 7.83 6.51 18.54 -
EY -117.26 -49.07 -34.18 5.75 12.77 15.36 5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.56 0.44 0.37 0.71 0.64 1.22 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment