[TOPBLDS] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -74.58%
YoY- -79.95%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 23,472 56,088 194,930 287,628 246,734 219,158 272,372 -31.40%
PBT 264,666 -23,298 -127,856 1,421 21,770 17,389 40,082 33.67%
Tax 0 -1,839 265 1,276 -6,037 -4,976 -10,185 -
NP 264,666 -25,138 -127,590 2,697 15,733 12,413 29,897 39.83%
-
NP to SH 265,205 -25,154 -126,092 3,268 16,296 12,996 30,509 39.44%
-
Tax Rate 0.00% - - -89.80% 27.73% 28.62% 25.41% -
Total Cost -241,194 81,227 322,521 284,930 231,001 206,745 242,474 -
-
Net Worth -21,178 11,766 88,927 211,965 214,952 192,400 187,216 -
Dividend
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth -21,178 11,766 88,927 211,965 214,952 192,400 187,216 -
NOSH 705,950 588,350 588,350 545,350 530,350 520,000 520,045 4.81%
Ratio Analysis
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1,127.58% -44.82% -65.45% 0.94% 6.38% 5.66% 10.98% -
ROE 0.00% -213.77% -141.79% 1.54% 7.58% 6.75% 16.30% -
Per Share
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.32 9.53 35.07 52.92 47.06 42.15 52.37 -34.56%
EPS 39.29 -4.28 -22.69 0.60 3.12 2.49 5.87 33.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.02 0.16 0.39 0.41 0.37 0.36 -
Adjusted Per Share Value based on latest NOSH - 545,350
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.32 7.95 27.61 40.74 34.95 31.04 38.58 -31.41%
EPS 39.29 -3.56 -17.86 0.46 2.31 1.84 4.32 40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.0167 0.126 0.3003 0.3045 0.2725 0.2652 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.02 0.09 0.08 0.25 0.59 0.655 0.675 -
P/RPS 0.60 0.94 0.23 0.47 1.25 1.55 1.29 -11.10%
P/EPS 0.05 -2.11 -0.35 41.58 18.98 26.21 11.51 -56.66%
EY 1,878.36 -47.50 -283.59 2.41 5.27 3.82 8.69 128.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.50 0.50 0.64 1.44 1.77 1.88 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/05/22 25/06/21 29/11/19 30/11/18 29/11/17 22/11/16 20/11/15 -
Price 0.035 0.065 0.085 0.145 0.63 0.60 0.695 -
P/RPS 1.05 0.68 0.24 0.27 1.34 1.42 1.33 -3.56%
P/EPS 0.09 -1.52 -0.37 24.11 20.27 24.01 11.85 -52.77%
EY 1,073.35 -65.78 -266.90 4.15 4.93 4.17 8.44 110.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.25 0.53 0.37 1.54 1.62 1.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment