[TOPBLDS] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 299,247 307,569 313,681 293,506 2.62%
PBT 38,765 38,048 34,621 28,837 48.52%
Tax -10,429 -10,194 -8,941 -7,426 57.46%
NP 28,336 27,854 25,680 21,411 45.45%
-
NP to SH 28,645 28,201 25,648 21,547 46.33%
-
Tax Rate 26.90% 26.79% 25.83% 25.75% -
Total Cost 270,911 279,715 288,001 272,095 -0.58%
-
Net Worth 187,275 110,520 106,174 94,767 148.60%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 187,275 110,520 106,174 94,767 148.60%
NOSH 520,209 394,715 393,240 394,863 44.57%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.47% 9.06% 8.19% 7.29% -
ROE 15.30% 25.52% 24.16% 22.74% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 57.52 77.92 79.77 74.33 -29.02%
EPS 5.51 7.14 6.52 5.46 1.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.28 0.27 0.24 71.96%
Adjusted Per Share Value based on latest NOSH - 394,863
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 42.39 43.57 44.43 41.58 2.61%
EPS 4.06 3.99 3.63 3.05 46.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2653 0.1566 0.1504 0.1342 148.73%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/09/15 - - - -
Price 0.675 0.00 0.00 0.00 -
P/RPS 1.17 0.00 0.00 0.00 -
P/EPS 12.26 0.00 0.00 0.00 -
EY 8.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment