[TOPBLDS] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 9.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 243,391 268,657 299,247 307,569 313,681 293,506 -13.91%
PBT 26,967 32,763 38,765 38,048 34,621 28,837 -5.22%
Tax -6,959 -8,462 -10,429 -10,194 -8,941 -7,426 -5.06%
NP 20,008 24,301 28,336 27,854 25,680 21,411 -5.28%
-
NP to SH 20,967 25,155 28,645 28,201 25,648 21,547 -2.16%
-
Tax Rate 25.81% 25.83% 26.90% 26.79% 25.83% 25.75% -
Total Cost 223,383 244,356 270,911 279,715 288,001 272,095 -14.60%
-
Net Worth 191,954 185,791 187,275 110,520 106,174 94,767 75.94%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 191,954 185,791 187,275 110,520 106,174 94,767 75.94%
NOSH 518,795 516,086 520,209 394,715 393,240 394,863 24.42%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.22% 9.05% 9.47% 9.06% 8.19% 7.29% -
ROE 10.92% 13.54% 15.30% 25.52% 24.16% 22.74% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 46.91 52.06 57.52 77.92 79.77 74.33 -30.81%
EPS 4.04 4.87 5.51 7.14 6.52 5.46 -21.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.36 0.28 0.27 0.24 41.40%
Adjusted Per Share Value based on latest NOSH - 394,715
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.48 38.06 42.39 43.57 44.43 41.58 -13.91%
EPS 2.97 3.56 4.06 3.99 3.63 3.05 -2.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2719 0.2632 0.2653 0.1566 0.1504 0.1342 75.97%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/03/16 31/12/15 30/09/15 - - - -
Price 0.71 0.675 0.675 0.00 0.00 0.00 -
P/RPS 1.51 1.30 1.17 0.00 0.00 0.00 -
P/EPS 17.57 13.85 12.26 0.00 0.00 0.00 -
EY 5.69 7.22 8.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.88 1.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/05/16 23/02/16 - - - - -
Price 0.78 0.65 0.00 0.00 0.00 0.00 -
P/RPS 1.66 1.25 0.00 0.00 0.00 0.00 -
P/EPS 19.30 13.34 0.00 0.00 0.00 0.00 -
EY 5.18 7.50 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.81 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment