[RHONEMA] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -8.96%
YoY- 45.56%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 122,687 135,239 140,807 144,650 148,458 137,488 132,570 -5.03%
PBT 12,276 13,610 14,429 15,282 16,976 17,062 11,943 1.85%
Tax -3,217 -3,544 -3,067 -2,720 -3,177 -3,144 -3,448 -4.52%
NP 9,059 10,066 11,362 12,562 13,799 13,918 8,495 4.38%
-
NP to SH 9,059 10,066 11,362 12,562 13,799 13,918 8,495 4.38%
-
Tax Rate 26.21% 26.04% 21.26% 17.80% 18.71% 18.43% 28.87% -
Total Cost 113,628 125,173 129,445 132,088 134,659 123,570 124,075 -5.70%
-
Net Worth 104,081 104,579 101,260 104,579 101,260 102,920 99,600 2.98%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - 3,320 -
Div Payout % - - - - - - 39.08% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 104,081 104,579 101,260 104,579 101,260 102,920 99,600 2.98%
NOSH 182,600 166,000 166,000 166,000 166,000 166,000 166,000 6.56%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.38% 7.44% 8.07% 8.68% 9.29% 10.12% 6.41% -
ROE 8.70% 9.63% 11.22% 12.01% 13.63% 13.52% 8.53% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 67.19 81.47 84.82 87.14 89.43 82.82 79.86 -10.88%
EPS 4.96 6.06 6.84 7.57 8.31 8.38 5.12 -2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.57 0.63 0.61 0.63 0.61 0.62 0.60 -3.36%
Adjusted Per Share Value based on latest NOSH - 166,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 55.46 61.13 63.65 65.39 67.11 62.15 59.93 -5.04%
EPS 4.09 4.55 5.14 5.68 6.24 6.29 3.84 4.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.4705 0.4727 0.4577 0.4727 0.4577 0.4652 0.4502 2.98%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.75 0.835 0.80 0.88 0.85 0.965 1.10 -
P/RPS 1.12 1.02 0.94 1.01 0.95 1.17 1.38 -13.00%
P/EPS 15.12 13.77 11.69 11.63 10.23 11.51 21.49 -20.91%
EY 6.61 7.26 8.56 8.60 9.78 8.69 4.65 26.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 1.32 1.33 1.31 1.40 1.39 1.56 1.83 -19.58%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 17/05/19 26/02/19 21/11/18 21/08/18 22/05/18 26/02/18 21/11/17 -
Price 0.73 0.75 0.79 0.835 0.875 0.90 0.95 -
P/RPS 1.09 0.92 0.93 0.96 0.98 1.09 1.19 -5.68%
P/EPS 14.71 12.37 11.54 11.03 10.53 10.73 18.56 -14.36%
EY 6.80 8.09 8.66 9.06 9.50 9.32 5.39 16.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.11 -
P/NAPS 1.28 1.19 1.30 1.33 1.43 1.45 1.58 -13.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment