[RHONEMA] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -11.41%
YoY- -27.68%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 118,803 122,741 122,687 135,239 140,807 144,650 148,458 -13.79%
PBT 11,405 12,308 12,276 13,610 14,429 15,282 16,976 -23.27%
Tax -2,722 -3,335 -3,217 -3,544 -3,067 -2,720 -3,177 -9.78%
NP 8,683 8,973 9,059 10,066 11,362 12,562 13,799 -26.54%
-
NP to SH 8,683 8,973 9,059 10,066 11,362 12,562 13,799 -26.54%
-
Tax Rate 23.87% 27.10% 26.21% 26.04% 21.26% 17.80% 18.71% -
Total Cost 110,120 113,768 113,628 125,173 129,445 132,088 134,659 -12.54%
-
Net Worth 105,907 105,907 104,081 104,579 101,260 104,579 101,260 3.03%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 105,907 105,907 104,081 104,579 101,260 104,579 101,260 3.03%
NOSH 182,600 182,600 182,600 166,000 166,000 166,000 166,000 6.55%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.31% 7.31% 7.38% 7.44% 8.07% 8.68% 9.29% -
ROE 8.20% 8.47% 8.70% 9.63% 11.22% 12.01% 13.63% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 65.06 67.22 67.19 81.47 84.82 87.14 89.43 -19.09%
EPS 4.76 4.91 4.96 6.06 6.84 7.57 8.31 -31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.57 0.63 0.61 0.63 0.61 -3.30%
Adjusted Per Share Value based on latest NOSH - 166,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 53.70 55.48 55.46 61.13 63.65 65.39 67.11 -13.79%
EPS 3.92 4.06 4.09 4.55 5.14 5.68 6.24 -26.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4787 0.4787 0.4705 0.4727 0.4577 0.4727 0.4577 3.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.70 0.75 0.75 0.835 0.80 0.88 0.85 -
P/RPS 1.08 1.12 1.12 1.02 0.94 1.01 0.95 8.91%
P/EPS 14.72 15.26 15.12 13.77 11.69 11.63 10.23 27.42%
EY 6.79 6.55 6.61 7.26 8.56 8.60 9.78 -21.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.29 1.32 1.33 1.31 1.40 1.39 -8.82%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 19/08/19 17/05/19 26/02/19 21/11/18 21/08/18 22/05/18 -
Price 0.675 0.75 0.73 0.75 0.79 0.835 0.875 -
P/RPS 1.04 1.12 1.09 0.92 0.93 0.96 0.98 4.03%
P/EPS 14.19 15.26 14.71 12.37 11.54 11.03 10.53 21.98%
EY 7.04 6.55 6.80 8.09 8.66 9.06 9.50 -18.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.29 1.28 1.19 1.30 1.33 1.43 -13.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment