[RHONEMA] QoQ TTM Result on 30-Sep-2016 [#3]

Announcement Date
14-Dec-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 124,216 91,090 60,119 28,835 0 -
PBT 12,192 7,879 3,658 4,642 0 -
Tax -3,428 -2,558 -1,721 -865 0 -
NP 8,764 5,321 1,937 3,777 0 -
-
NP to SH 8,630 5,187 1,803 3,643 0 -
-
Tax Rate 28.12% 32.47% 47.05% 18.63% - -
Total Cost 115,452 85,769 58,182 25,058 0 -
-
Net Worth 97,939 94,619 94,619 66,894 0 -
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 3,320 - - - - -
Div Payout % 38.47% - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 97,939 94,619 94,619 66,894 0 -
NOSH 166,000 166,000 166,000 123,878 0 -
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.06% 5.84% 3.22% 13.10% 0.00% -
ROE 8.81% 5.48% 1.91% 5.45% 0.00% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 74.83 54.87 36.22 23.28 0.00 -
EPS 5.20 3.12 1.09 2.94 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.57 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 123,878
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 56.15 41.18 27.18 13.03 0.00 -
EPS 3.90 2.34 0.82 1.65 0.00 -
DPS 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.4427 0.4277 0.4277 0.3024 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 30/06/17 31/03/17 30/12/16 - - -
Price 1.29 1.01 0.985 0.00 0.00 -
P/RPS 1.72 1.84 2.72 0.00 0.00 -
P/EPS 24.81 32.32 90.69 0.00 0.00 -
EY 4.03 3.09 1.10 0.00 0.00 -
DY 1.55 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.77 1.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 22/08/17 - - - - -
Price 1.16 0.00 0.00 0.00 0.00 -
P/RPS 1.55 0.00 0.00 0.00 0.00 -
P/EPS 22.31 0.00 0.00 0.00 0.00 -
EY 4.48 0.00 0.00 0.00 0.00 -
DY 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment