[RHONEMA] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[RHONEMA] RHONE MA HOLDINGS BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 66.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RHONEMA's Result
RHONEMA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 148,458 137,488 132,570 124,216 91,090 60,119 28,835 198.46%
PBT 16,976 17,062 11,943 12,192 7,879 3,658 4,642 137.55%
Tax -3,177 -3,144 -3,448 -3,428 -2,558 -1,721 -865 138.23%
NP 13,799 13,918 8,495 8,764 5,321 1,937 3,777 137.39%
-
NP to SH 13,799 13,918 8,495 8,630 5,187 1,803 3,643 143.18%
-
Tax Rate 18.71% 18.43% 28.87% 28.12% 32.47% 47.05% 18.63% -
Total Cost 134,659 123,570 124,075 115,452 85,769 58,182 25,058 207.11%
-
Net Worth 101,260 102,920 99,600 97,939 94,619 94,619 66,894 31.86%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 3,320 3,320 - - - -
Div Payout % - - 39.08% 38.47% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 101,260 102,920 99,600 97,939 94,619 94,619 66,894 31.86%
NOSH 166,000 166,000 166,000 166,000 166,000 166,000 123,878 21.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 9.29% 10.12% 6.41% 7.06% 5.84% 3.22% 13.10% -
ROE 13.63% 13.52% 8.53% 8.81% 5.48% 1.91% 5.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 89.43 82.82 79.86 74.83 54.87 36.22 23.28 145.48%
EPS 8.31 8.38 5.12 5.20 3.12 1.09 2.94 100.03%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.60 0.59 0.57 0.57 0.54 8.47%
Adjusted Per Share Value based on latest NOSH - 166,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 67.11 62.15 59.93 56.15 41.18 27.18 13.03 198.53%
EPS 6.24 6.29 3.84 3.90 2.34 0.82 1.65 142.93%
DPS 0.00 0.00 1.50 1.50 0.00 0.00 0.00 -
NAPS 0.4577 0.4652 0.4502 0.4427 0.4277 0.4277 0.3024 31.85%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 - -
Price 0.85 0.965 1.10 1.29 1.01 0.985 0.00 -
P/RPS 0.95 1.17 1.38 1.72 1.84 2.72 0.00 -
P/EPS 10.23 11.51 21.49 24.81 32.32 90.69 0.00 -
EY 9.78 8.69 4.65 4.03 3.09 1.10 0.00 -
DY 0.00 0.00 1.82 1.55 0.00 0.00 0.00 -
P/NAPS 1.39 1.56 1.83 2.19 1.77 1.73 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 26/02/18 21/11/17 22/08/17 - - - -
Price 0.875 0.90 0.95 1.16 0.00 0.00 0.00 -
P/RPS 0.98 1.09 1.19 1.55 0.00 0.00 0.00 -
P/EPS 10.53 10.73 18.56 22.31 0.00 0.00 0.00 -
EY 9.50 9.32 5.39 4.48 0.00 0.00 0.00 -
DY 0.00 0.00 2.11 1.72 0.00 0.00 0.00 -
P/NAPS 1.43 1.45 1.58 1.97 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment