[ATECH] QoQ TTM Result on 30-Apr-2023 [#1]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 60.16%
YoY- 155.5%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Revenue 439,613 473,361 231,779 476,276 269,695 482,361 345,211 33.67%
PBT 49,657 49,596 22,707 44,562 27,524 40,281 26,236 115.12%
Tax -8,471 -5,827 -1,772 -4,270 -2,367 -3,036 -1,864 515.77%
NP 41,186 43,769 20,935 40,292 25,157 37,245 24,372 87.75%
-
NP to SH 41,186 43,769 20,935 40,292 25,157 37,245 24,372 87.75%
-
Tax Rate 17.06% 11.75% 7.80% 9.58% 8.60% 7.54% 7.10% -
Total Cost 398,427 429,592 210,844 435,984 244,538 445,116 320,839 29.69%
-
Net Worth 330,298 318,176 0 313,266 0 232,816 232,816 52.18%
Dividend
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Div 16,198 16,198 7,163 14,327 7,163 14,327 7,163 166.36%
Div Payout % 39.33% 37.01% 34.22% 35.56% 28.48% 38.47% 29.39% -
Equity
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Net Worth 330,298 318,176 0 313,266 0 232,816 232,816 52.18%
NOSH 394,068 393,998 391,583 393,998 358,180 358,180 358,180 12.14%
Ratio Analysis
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
NP Margin 9.37% 9.25% 9.03% 8.46% 9.33% 7.72% 7.06% -
ROE 12.47% 13.76% 0.00% 12.86% 0.00% 16.00% 10.47% -
Per Share
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
RPS 111.80 120.51 59.19 121.63 75.30 134.67 96.38 19.50%
EPS 10.47 11.14 5.35 10.29 7.02 10.40 6.80 67.89%
DPS 4.12 4.12 1.83 3.66 2.00 4.00 2.00 138.14%
NAPS 0.84 0.81 0.00 0.80 0.00 0.65 0.65 36.05%
Adjusted Per Share Value based on latest NOSH - 393,998
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
RPS 101.42 109.20 53.47 109.87 62.22 111.28 79.64 33.67%
EPS 9.50 10.10 4.83 9.30 5.80 8.59 5.62 87.81%
DPS 3.74 3.74 1.65 3.31 1.65 3.31 1.65 167.11%
NAPS 0.762 0.734 0.00 0.7227 0.00 0.5371 0.5371 52.18%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Date 31/10/23 31/07/23 30/06/23 28/04/23 31/03/23 31/01/23 30/12/22 -
Price 2.52 2.60 2.31 2.65 2.76 2.59 1.83 -
P/RPS 2.25 2.16 3.90 2.18 3.67 1.92 1.90 22.50%
P/EPS 24.06 23.33 43.21 25.75 39.30 24.91 26.89 -12.49%
EY 4.16 4.29 2.31 3.88 2.54 4.01 3.72 14.36%
DY 1.63 1.59 0.79 1.38 0.72 1.54 1.09 62.11%
P/NAPS 3.00 3.21 0.00 3.31 0.00 3.98 2.82 7.71%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 CAGR
Date 27/12/23 29/09/23 - 28/06/23 - 28/03/23 - -
Price 2.61 2.65 0.00 2.17 0.00 3.08 0.00 -
P/RPS 2.33 2.20 0.00 1.78 0.00 2.29 0.00 -
P/EPS 24.92 23.78 0.00 21.09 0.00 29.62 0.00 -
EY 4.01 4.20 0.00 4.74 0.00 3.38 0.00 -
DY 1.58 1.56 0.00 1.69 0.00 1.30 0.00 -
P/NAPS 3.11 3.27 0.00 2.71 0.00 4.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment