[ATECH] QoQ TTM Result on 31-Jan-2023 [#4]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
28-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- 52.82%
YoY- 246.3%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Revenue 231,779 476,276 269,695 482,361 345,211 451,818 404,495 -45.58%
PBT 22,707 44,562 27,524 40,281 26,236 30,745 23,694 -4.54%
Tax -1,772 -4,270 -2,367 -3,036 -1,864 -1,254 -851 122.89%
NP 20,935 40,292 25,157 37,245 24,372 29,491 22,843 -9.09%
-
NP to SH 20,935 40,292 25,157 37,245 24,372 29,491 22,843 -9.09%
-
Tax Rate 7.80% 9.58% 8.60% 7.54% 7.10% 4.08% 3.59% -
Total Cost 210,844 435,984 244,538 445,116 320,839 422,327 381,652 -47.71%
-
Net Worth 0 313,266 0 232,816 232,816 218,489 214,908 -
Dividend
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Div 7,163 14,327 7,163 14,327 7,163 7,163 7,163 0.00%
Div Payout % 34.22% 35.56% 28.48% 38.47% 29.39% 24.29% 31.36% -
Equity
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Net Worth 0 313,266 0 232,816 232,816 218,489 214,908 -
NOSH 391,583 393,998 358,180 358,180 358,180 358,180 358,180 10.23%
Ratio Analysis
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
NP Margin 9.03% 8.46% 9.33% 7.72% 7.06% 6.53% 5.65% -
ROE 0.00% 12.86% 0.00% 16.00% 10.47% 13.50% 10.63% -
Per Share
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 59.19 121.63 75.30 134.67 96.38 126.14 112.93 -50.63%
EPS 5.35 10.29 7.02 10.40 6.80 8.23 6.38 -17.50%
DPS 1.83 3.66 2.00 4.00 2.00 2.00 2.00 -9.25%
NAPS 0.00 0.80 0.00 0.65 0.65 0.61 0.60 -
Adjusted Per Share Value based on latest NOSH - 358,180
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 56.39 115.87 65.61 117.35 83.98 109.92 98.40 -45.57%
EPS 5.09 9.80 6.12 9.06 5.93 7.17 5.56 -9.20%
DPS 1.74 3.49 1.74 3.49 1.74 1.74 1.74 0.00%
NAPS 0.00 0.7621 0.00 0.5664 0.5664 0.5315 0.5228 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 30/06/23 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 29/07/22 -
Price 2.31 2.65 2.76 2.59 1.83 1.66 1.58 -
P/RPS 3.90 2.18 3.67 1.92 1.90 1.32 1.40 206.36%
P/EPS 43.21 25.75 39.30 24.91 26.89 20.16 24.77 83.69%
EY 2.31 3.88 2.54 4.01 3.72 4.96 4.04 -45.71%
DY 0.79 1.38 0.72 1.54 1.09 1.20 1.27 -40.47%
P/NAPS 0.00 3.31 0.00 3.98 2.82 2.72 2.63 -
Price Multiplier on Announcement Date
30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date - 28/06/23 - 28/03/23 - 27/12/22 29/09/22 -
Price 0.00 2.17 0.00 3.08 0.00 1.93 1.90 -
P/RPS 0.00 1.78 0.00 2.29 0.00 1.53 1.68 -
P/EPS 0.00 21.09 0.00 29.62 0.00 23.44 29.79 -
EY 0.00 4.74 0.00 3.38 0.00 4.27 3.36 -
DY 0.00 1.69 0.00 1.30 0.00 1.04 1.05 -
P/NAPS 0.00 2.71 0.00 4.74 0.00 3.16 3.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment