[ATECH] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -57.48%
YoY- 230.23%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Revenue 416,631 385,559 439,613 203,666 473,361 231,779 476,276 -13.52%
PBT 58,137 45,781 49,657 22,072 49,596 22,707 44,562 33.49%
Tax -12,223 -7,535 -8,471 -3,460 -5,827 -1,772 -4,270 213.45%
NP 45,914 38,246 41,186 18,612 43,769 20,935 40,292 15.24%
-
NP to SH 45,914 38,246 41,186 18,612 43,769 20,935 40,292 15.24%
-
Tax Rate 21.02% 16.46% 17.06% 15.68% 11.75% 7.80% 9.58% -
Total Cost 370,717 347,313 398,427 185,054 429,592 210,844 435,984 -16.15%
-
Net Worth 346,296 330,429 330,298 0 318,176 0 313,266 11.50%
Dividend
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Div 29,493 18,868 16,198 9,034 16,198 7,163 14,327 119.09%
Div Payout % 64.24% 49.34% 39.33% 48.54% 37.01% 34.22% 35.56% -
Equity
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Net Worth 346,296 330,429 330,298 0 318,176 0 313,266 11.50%
NOSH 394,068 394,068 394,068 392,810 393,998 391,583 393,998 0.01%
Ratio Analysis
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
NP Margin 11.02% 9.92% 9.37% 9.14% 9.25% 9.03% 8.46% -
ROE 13.26% 11.57% 12.47% 0.00% 13.76% 0.00% 12.86% -
Per Share
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 105.87 98.01 111.80 51.85 120.51 59.19 121.63 -13.99%
EPS 11.67 9.72 10.47 4.74 11.14 5.35 10.29 14.64%
DPS 7.50 4.80 4.12 2.30 4.12 1.83 3.66 118.00%
NAPS 0.88 0.84 0.84 0.00 0.81 0.00 0.80 10.90%
Adjusted Per Share Value based on latest NOSH - 392,810
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
RPS 101.36 93.80 106.95 49.55 115.16 56.39 115.87 -13.52%
EPS 11.17 9.30 10.02 4.53 10.65 5.09 9.80 15.27%
DPS 7.18 4.59 3.94 2.20 3.94 1.74 3.49 118.94%
NAPS 0.8425 0.8039 0.8035 0.00 0.7741 0.00 0.7621 11.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 29/03/24 29/12/23 31/10/23 29/09/23 31/07/23 30/06/23 28/04/23 -
Price 2.67 2.60 2.52 2.65 2.60 2.31 2.65 -
P/RPS 2.52 2.65 2.25 5.11 2.16 3.90 2.18 17.05%
P/EPS 22.88 26.74 24.06 55.93 23.33 43.21 25.75 -12.04%
EY 4.37 3.74 4.16 1.79 4.29 2.31 3.88 13.79%
DY 2.81 1.85 1.63 0.87 1.59 0.79 1.38 116.51%
P/NAPS 3.03 3.10 3.00 0.00 3.21 0.00 3.31 -9.15%
Price Multiplier on Announcement Date
31/03/24 31/12/23 31/10/23 30/09/23 31/07/23 30/06/23 30/04/23 CAGR
Date 28/05/24 01/03/24 27/12/23 - 29/09/23 - 28/06/23 -
Price 3.31 2.69 2.61 0.00 2.65 0.00 2.17 -
P/RPS 3.13 2.74 2.33 0.00 2.20 0.00 1.78 84.62%
P/EPS 28.37 27.67 24.92 0.00 23.78 0.00 21.09 38.00%
EY 3.52 3.61 4.01 0.00 4.20 0.00 4.74 -27.62%
DY 2.27 1.78 1.58 0.00 1.56 0.00 1.69 37.78%
P/NAPS 3.76 3.20 3.11 0.00 3.27 0.00 2.71 42.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment