[ATECH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -32.46%
YoY- 59.52%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
TTM Result
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Revenue 473,361 231,779 476,276 269,695 482,361 345,211 451,818 6.42%
PBT 49,596 22,707 44,562 27,524 40,281 26,236 30,745 89.52%
Tax -5,827 -1,772 -4,270 -2,367 -3,036 -1,864 -1,254 679.78%
NP 43,769 20,935 40,292 25,157 37,245 24,372 29,491 69.53%
-
NP to SH 43,769 20,935 40,292 25,157 37,245 24,372 29,491 69.53%
-
Tax Rate 11.75% 7.80% 9.58% 8.60% 7.54% 7.10% 4.08% -
Total Cost 429,592 210,844 435,984 244,538 445,116 320,839 422,327 2.30%
-
Net Worth 318,176 0 313,266 0 232,816 232,816 218,489 65.29%
Dividend
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Div 16,198 7,163 14,327 7,163 14,327 7,163 7,163 197.70%
Div Payout % 37.01% 34.22% 35.56% 28.48% 38.47% 29.39% 24.29% -
Equity
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Net Worth 318,176 0 313,266 0 232,816 232,816 218,489 65.29%
NOSH 393,998 391,583 393,998 358,180 358,180 358,180 358,180 13.59%
Ratio Analysis
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
NP Margin 9.25% 9.03% 8.46% 9.33% 7.72% 7.06% 6.53% -
ROE 13.76% 0.00% 12.86% 0.00% 16.00% 10.47% 13.50% -
Per Share
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 120.51 59.19 121.63 75.30 134.67 96.38 126.14 -5.92%
EPS 11.14 5.35 10.29 7.02 10.40 6.80 8.23 49.89%
DPS 4.12 1.83 3.66 2.00 4.00 2.00 2.00 162.80%
NAPS 0.81 0.00 0.80 0.00 0.65 0.65 0.61 46.10%
Adjusted Per Share Value based on latest NOSH - 358,180
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
RPS 109.20 53.47 109.87 62.22 111.28 79.64 104.23 6.42%
EPS 10.10 4.83 9.30 5.80 8.59 5.62 6.80 69.71%
DPS 3.74 1.65 3.31 1.65 3.31 1.65 1.65 198.64%
NAPS 0.734 0.00 0.7227 0.00 0.5371 0.5371 0.504 65.30%
Price Multiplier on Financial Quarter End Date
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Date 31/07/23 30/06/23 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 -
Price 2.60 2.31 2.65 2.76 2.59 1.83 1.66 -
P/RPS 2.16 3.90 2.18 3.67 1.92 1.90 1.32 93.17%
P/EPS 23.33 43.21 25.75 39.30 24.91 26.89 20.16 21.56%
EY 4.29 2.31 3.88 2.54 4.01 3.72 4.96 -17.63%
DY 1.59 0.79 1.38 0.72 1.54 1.09 1.20 45.68%
P/NAPS 3.21 0.00 3.31 0.00 3.98 2.82 2.72 24.78%
Price Multiplier on Announcement Date
31/07/23 30/06/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 CAGR
Date 29/09/23 - 28/06/23 - 28/03/23 - 27/12/22 -
Price 2.65 0.00 2.17 0.00 3.08 0.00 1.93 -
P/RPS 2.20 0.00 1.78 0.00 2.29 0.00 1.53 62.51%
P/EPS 23.78 0.00 21.09 0.00 29.62 0.00 23.44 1.94%
EY 4.20 0.00 4.74 0.00 3.38 0.00 4.27 -2.18%
DY 1.56 0.00 1.69 0.00 1.30 0.00 1.04 71.96%
P/NAPS 3.27 0.00 2.71 0.00 4.74 0.00 3.16 4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment