[ATECH] QoQ Annualized Quarter Result on 31-Jan-2023 [#4]

Stock
[ATECH] AURELIUS TECHNOLOGIES BERHAD
Announcement Date
28-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ--%
YoY- 69.05%
Quarter Report
Latest QR
Upcoming QR
ATECH's Result
ATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Revenue 407,332 378,516 0 482,362 0 460,282 425,334 -4.23%
PBT 44,144 34,648 0 40,281 0 34,981 25,514 73.01%
Tax -6,920 -2,400 0 -3,036 0 -2,485 -1,338 417.18%
NP 37,224 32,248 0 37,245 0 32,496 24,176 53.97%
-
NP to SH 37,224 32,248 0 37,245 0 32,496 24,176 53.97%
-
Tax Rate 15.68% 6.93% - 7.54% - 7.10% 5.24% -
Total Cost 370,108 346,268 0 445,117 0 427,786 401,158 -7.74%
-
Net Worth 318,176 313,266 0 232,816 232,816 218,489 214,908 48.05%
Dividend
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Div 18,069 - - 14,327 - 9,551 14,327 26.11%
Div Payout % 48.54% - - 38.47% - 29.39% 59.26% -
Equity
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Net Worth 318,176 313,266 0 232,816 232,816 218,489 214,908 48.05%
NOSH 393,998 393,998 358,180 358,180 358,180 358,180 358,180 10.00%
Ratio Analysis
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
NP Margin 9.14% 8.52% 0.00% 7.72% 0.00% 7.06% 5.68% -
ROE 11.70% 10.29% 0.00% 16.00% 0.00% 14.87% 11.25% -
Per Share
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 103.70 96.66 0.00 134.67 0.00 128.51 118.75 -12.67%
EPS 9.48 8.24 0.00 10.40 0.00 9.07 6.74 40.65%
DPS 4.60 0.00 0.00 4.00 0.00 2.67 4.00 14.99%
NAPS 0.81 0.80 0.00 0.65 0.65 0.61 0.60 35.00%
Adjusted Per Share Value based on latest NOSH - 358,180
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
RPS 93.97 87.32 0.00 111.28 0.00 106.18 98.12 -4.22%
EPS 8.59 7.44 0.00 8.59 0.00 7.50 5.58 53.94%
DPS 4.17 0.00 0.00 3.31 0.00 2.20 3.31 25.98%
NAPS 0.734 0.7227 0.00 0.5371 0.5371 0.504 0.4958 48.04%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 31/07/23 28/04/23 31/03/23 31/01/23 30/12/22 31/10/22 29/07/22 -
Price 2.60 2.65 2.76 2.59 1.83 1.66 1.58 -
P/RPS 2.51 2.74 0.00 1.92 0.00 1.29 1.33 88.72%
P/EPS 27.44 32.18 0.00 24.91 0.00 18.30 23.41 17.21%
EY 3.64 3.11 0.00 4.01 0.00 5.47 4.27 -14.75%
DY 1.77 0.00 0.00 1.54 0.00 1.61 2.53 -30.03%
P/NAPS 3.21 3.31 0.00 3.98 2.82 2.72 2.63 22.05%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/03/23 31/01/23 31/12/22 31/10/22 31/07/22 CAGR
Date 29/09/23 28/06/23 - 28/03/23 - 27/12/22 29/09/22 -
Price 2.65 2.17 0.00 3.08 0.00 1.93 1.90 -
P/RPS 2.56 2.24 0.00 2.29 0.00 1.50 1.60 60.00%
P/EPS 27.96 26.35 0.00 29.62 0.00 21.27 28.15 -0.67%
EY 3.58 3.80 0.00 3.38 0.00 4.70 3.55 0.84%
DY 1.74 0.00 0.00 1.30 0.00 1.38 2.11 -17.53%
P/NAPS 3.27 2.71 0.00 4.74 0.00 3.16 3.17 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment