[FFB] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[FFB] FARM FRESH BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -4.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FFB's Result
FFB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 629,691 596,395 550,897 511,160 501,921 501,359 513,261 14.61%
PBT 52,174 63,769 57,787 63,688 65,685 63,359 65,281 -13.89%
Tax -2,239 -1,008 -2,022 11,130 12,880 8,009 8,402 -
NP 49,935 62,761 55,765 74,818 78,565 71,368 73,683 -22.86%
-
NP to SH 50,079 62,874 55,566 75,914 79,887 73,943 77,587 -25.33%
-
Tax Rate 4.29% 1.58% 3.50% -17.48% -19.61% -12.64% -12.87% -
Total Cost 579,756 533,634 495,132 436,342 423,356 429,991 439,578 20.28%
-
Net Worth 631,801 631,704 613,125 613,125 687,443 294,300 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 19,880 19,880 19,880 - - - - -
Div Payout % 39.70% 31.62% 35.78% - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 631,801 631,704 613,125 613,125 687,443 294,300 0 -
NOSH 1,858,239 1,857,954 1,857,954 1,857,954 1,857,954 1,635,000 1,633,886 8.96%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.93% 10.52% 10.12% 14.64% 15.65% 14.23% 14.36% -
ROE 7.93% 9.95% 9.06% 12.38% 11.62% 25.13% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.89 32.10 29.65 27.51 27.01 30.66 31.41 5.20%
EPS 2.69 3.38 2.99 4.09 4.30 4.52 4.75 -31.57%
DPS 1.07 1.07 1.07 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.34 0.33 0.33 0.37 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,857,954
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 33.59 31.81 29.38 27.26 26.77 26.74 27.38 14.61%
EPS 2.67 3.35 2.96 4.05 4.26 3.94 4.14 -25.37%
DPS 1.06 1.06 1.06 0.00 0.00 0.00 0.00 -
NAPS 0.337 0.3369 0.327 0.327 0.3667 0.157 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 - - -
Price 1.50 1.61 1.61 1.62 1.64 0.00 0.00 -
P/RPS 4.43 5.02 5.43 5.89 6.07 0.00 0.00 -
P/EPS 55.66 47.58 53.83 39.65 38.14 0.00 0.00 -
EY 1.80 2.10 1.86 2.52 2.62 0.00 0.00 -
DY 0.71 0.66 0.66 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 4.74 4.88 4.91 4.43 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 23/11/22 - - - - -
Price 1.55 1.51 1.57 0.00 0.00 0.00 0.00 -
P/RPS 4.57 4.70 5.29 0.00 0.00 0.00 0.00 -
P/EPS 57.51 44.62 52.50 0.00 0.00 0.00 0.00 -
EY 1.74 2.24 1.90 0.00 0.00 0.00 0.00 -
DY 0.69 0.71 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 4.56 4.44 4.76 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment