[RADIUM] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[RADIUM] RADIUM DEVELOPMENT BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 85.12%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RADIUM's Result
RADIUM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 134,886 133,214 130,504 128,261 99,992 53,210 25,289 204.34%
PBT 31,144 21,888 20,207 19,801 4,031 5,558 3,515 326.48%
Tax -11,664 -4,976 -1,936 -1,578 3,593 -982 -1,237 344.50%
NP 19,480 16,912 18,271 18,223 7,624 4,576 2,278 316.54%
-
NP to SH 15,138 14,088 16,168 17,159 9,269 5,505 2,936 197.56%
-
Tax Rate 37.45% 22.73% 9.58% 7.97% -89.13% 17.67% 35.19% -
Total Cost 115,406 116,302 112,233 110,038 92,368 48,634 23,011 192.13%
-
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 34,680 34,680 34,680 26,000 26,000 26,000 26,000 21.10%
Div Payout % 229.09% 246.17% 214.50% 151.52% 280.50% 472.30% 885.56% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 762,959 762,959 797,640 797,640 797,640 663,815 390,000 56.22%
NOSH 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 3,468,000 2,600,000 21.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.44% 12.70% 14.00% 14.21% 7.62% 8.60% 9.01% -
ROE 1.98% 1.85% 2.03% 2.15% 1.16% 0.83% 0.75% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.89 3.84 3.76 3.70 2.88 1.84 0.97 151.77%
EPS 0.44 0.41 0.47 0.49 0.27 0.19 0.11 151.34%
DPS 1.00 1.00 1.00 0.75 0.75 0.90 1.00 0.00%
NAPS 0.22 0.22 0.23 0.23 0.23 0.23 0.15 28.99%
Adjusted Per Share Value based on latest NOSH - 3,468,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.89 3.84 3.76 3.70 2.88 1.53 0.73 204.15%
EPS 0.44 0.41 0.47 0.49 0.27 0.16 0.08 210.61%
DPS 1.00 1.00 1.00 0.75 0.75 0.75 0.75 21.07%
NAPS 0.22 0.22 0.23 0.23 0.23 0.1914 0.1125 56.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 - -
Price 0.485 0.49 0.39 0.395 0.395 0.37 0.00 -
P/RPS 12.47 12.76 10.36 10.68 13.70 20.07 0.00 -
P/EPS 111.11 120.62 83.65 79.83 147.79 193.98 0.00 -
EY 0.90 0.83 1.20 1.25 0.68 0.52 0.00 -
DY 2.06 2.04 2.56 1.90 1.90 2.43 0.00 -
P/NAPS 2.20 2.23 1.70 1.72 1.72 1.61 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 22/02/24 - - - -
Price 0.48 0.48 0.48 0.39 0.00 0.00 0.00 -
P/RPS 12.34 12.50 12.76 10.55 0.00 0.00 0.00 -
P/EPS 109.96 118.16 102.96 78.82 0.00 0.00 0.00 -
EY 0.91 0.85 0.97 1.27 0.00 0.00 0.00 -
DY 2.08 2.08 2.08 1.92 0.00 0.00 0.00 -
P/NAPS 2.18 2.18 2.09 1.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment