[TENAGA] QoQ TTM Result on 31-Aug-2000 [#4]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 13.89%
YoY- 998.72%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 14,312,000 14,314,600 13,968,800 13,719,100 13,384,300 9,939,700 6,671,800 -0.76%
PBT 2,373,800 1,972,300 2,392,600 1,523,800 1,357,900 955,800 -234,900 -
Tax -184,200 -222,300 -200,700 -10,300 141,400 195,100 234,900 -
NP 2,189,600 1,750,000 2,191,900 1,513,500 1,499,300 1,150,900 0 -100.00%
-
NP to SH 2,189,600 1,750,000 2,191,900 1,332,800 1,170,300 821,900 -329,000 -
-
Tax Rate 7.76% 11.27% 8.39% 0.68% -10.41% -20.41% - -
Total Cost 12,122,400 12,564,600 11,776,900 12,205,600 11,885,000 8,788,800 6,671,800 -0.60%
-
Net Worth 15,520,492 15,237,281 0 13,262,800 14,620,356 14,300,941 13,272,103 -0.15%
Dividend
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - 93,064 93,064 247,543 247,543 154,479 -
Div Payout % - - 4.25% 6.98% 21.15% 30.12% 0.00% -
Equity
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 15,520,492 15,237,281 0 13,262,800 14,620,356 14,300,941 13,272,103 -0.15%
NOSH 3,104,098 3,109,649 3,111,926 2,840,000 3,110,714 3,102,156 3,115,517 0.00%
Ratio Analysis
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 15.30% 12.23% 15.69% 11.03% 11.20% 11.58% 0.00% -
ROE 14.11% 11.48% 0.00% 10.05% 8.00% 5.75% -2.48% -
Per Share
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 461.07 460.33 448.88 483.07 430.26 320.41 214.15 -0.77%
EPS 70.54 56.28 70.44 46.93 37.62 26.49 -10.56 -
DPS 0.00 0.00 2.99 3.28 8.00 7.98 4.96 -
NAPS 5.00 4.90 0.00 4.67 4.70 4.61 4.26 -0.16%
Adjusted Per Share Value based on latest NOSH - 2,840,000
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 246.89 246.93 240.97 236.66 230.89 171.47 115.09 -0.76%
EPS 37.77 30.19 37.81 22.99 20.19 14.18 -5.68 -
DPS 0.00 0.00 1.61 1.61 4.27 4.27 2.66 -
NAPS 2.6774 2.6285 0.00 2.2879 2.5221 2.467 2.2895 -0.15%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date - - - 31/10/00 27/07/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment