[TENAGA] YoY TTM Result on 31-Aug-2000 [#4]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 13.89%
YoY- 998.72%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 16,457,800 15,375,100 14,362,600 13,719,100 3,307,800 -1.65%
PBT 1,648,500 1,513,500 2,223,600 1,523,800 -105,900 -
Tax -567,400 -558,000 -88,000 -10,300 105,900 -
NP 1,081,100 955,500 2,135,600 1,513,500 0 -100.00%
-
NP to SH 1,081,100 955,500 2,135,600 1,332,800 -148,300 -
-
Tax Rate 34.42% 36.87% 3.96% 0.68% - -
Total Cost 15,376,700 14,419,600 12,227,000 12,205,600 3,307,800 -1.58%
-
Net Worth 12,439,694 15,591,666 16,558,530 13,262,800 13,346,999 0.07%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 334,074 280,295 - 93,064 154,479 -0.79%
Div Payout % 30.90% 29.33% - 6.98% 0.00% -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 12,439,694 15,591,666 16,558,530 13,262,800 13,346,999 0.07%
NOSH 3,109,923 3,118,333 3,118,367 2,840,000 3,089,583 -0.00%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 6.57% 6.21% 14.87% 11.03% 0.00% -
ROE 8.69% 6.13% 12.90% 10.05% -1.11% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 529.20 493.06 460.58 483.07 107.06 -1.64%
EPS 34.76 30.64 68.48 46.93 -4.80 -
DPS 10.80 9.00 0.00 3.28 5.00 -0.79%
NAPS 4.00 5.00 5.31 4.67 4.32 0.08%
Adjusted Per Share Value based on latest NOSH - 2,840,000
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 283.12 264.50 247.08 236.01 56.90 -1.65%
EPS 18.60 16.44 36.74 22.93 -2.55 -
DPS 5.75 4.82 0.00 1.60 2.66 -0.79%
NAPS 2.14 2.6822 2.8486 2.2816 2.2961 0.07%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 29/08/03 30/08/02 - - - -
Price 9.00 9.85 0.00 0.00 0.00 -
P/RPS 1.70 2.00 0.00 0.00 0.00 -100.00%
P/EPS 25.89 32.15 0.00 0.00 0.00 -100.00%
EY 3.86 3.11 0.00 0.00 0.00 -100.00%
DY 1.20 0.91 0.00 0.00 0.00 -100.00%
P/NAPS 2.25 1.97 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/03 30/10/02 29/10/01 31/10/00 - -
Price 9.25 8.95 0.00 0.00 0.00 -
P/RPS 1.75 1.82 0.00 0.00 0.00 -100.00%
P/EPS 26.61 29.21 0.00 0.00 0.00 -100.00%
EY 3.76 3.42 0.00 0.00 0.00 -100.00%
DY 1.17 1.01 0.00 0.00 0.00 -100.00%
P/NAPS 2.31 1.79 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment