[TROP] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 190.28%
YoY- 143.45%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 141,400 175,119 189,296 188,184 172,397 170,689 151,389 -4.43%
PBT 18,088 28,209 40,913 34,409 15,854 48,782 -101,539 -
Tax -2,738 6,921 -1,282 4,192 2,697 -4,053 146,268 -
NP 15,350 35,130 39,631 38,601 18,551 44,729 44,729 -50.88%
-
NP to SH 15,350 35,130 37,894 30,587 10,537 36,715 -76,665 -
-
Tax Rate 15.14% -24.53% 3.13% -12.18% -17.01% 8.31% - -
Total Cost 126,050 139,989 149,665 149,583 153,846 125,960 106,660 11.74%
-
Net Worth 522,572 577,187 566,500 571,941 533,098 50,869,286 546,670 -2.95%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 522,572 577,187 566,500 571,941 533,098 50,869,286 546,670 -2.95%
NOSH 257,425 264,764 257,499 259,973 256,297 248,142 259,085 -0.42%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.86% 20.06% 20.94% 20.51% 10.76% 26.20% 29.55% -
ROE 2.94% 6.09% 6.69% 5.35% 1.98% 0.07% -14.02% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 54.93 66.14 73.51 72.39 67.26 68.79 58.43 -4.02%
EPS 5.96 13.27 14.72 11.77 4.11 14.80 -29.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.18 2.20 2.20 2.08 205.00 2.11 -2.53%
Adjusted Per Share Value based on latest NOSH - 259,973
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.64 6.99 7.56 7.51 6.88 6.81 6.04 -4.45%
EPS 0.61 1.40 1.51 1.22 0.42 1.47 -3.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2086 0.2304 0.2261 0.2283 0.2128 20.3052 0.2182 -2.94%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.80 0.90 0.88 1.00 1.58 2.02 -
P/RPS 1.82 1.21 1.22 1.22 1.49 2.30 3.46 -34.76%
P/EPS 16.77 6.03 6.12 7.48 24.32 10.68 -6.83 -
EY 5.96 16.59 16.35 13.37 4.11 9.36 -14.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.37 0.41 0.40 0.48 0.01 0.96 -36.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 30/05/01 28/02/01 28/11/00 24/08/00 -
Price 1.05 1.06 1.08 0.89 0.99 1.37 2.00 -
P/RPS 1.91 1.60 1.47 1.23 1.47 1.99 3.42 -32.11%
P/EPS 17.61 7.99 7.34 7.56 24.08 9.26 -6.76 -
EY 5.68 12.52 13.63 13.22 4.15 10.80 -14.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.49 0.49 0.40 0.48 0.01 0.95 -33.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment