[OCB] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[OCB] OCB BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -13.17%
YoY- 64.92%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 254,244 255,483 245,437 232,636 238,024 245,202 246,814 1.99%
PBT -23,513 -24,451 -25,389 -6,889 -5,003 -3,982 -3,234 275.75%
Tax -1,015 -1,023 -1,236 -692 -1,696 -1,790 -1,752 -30.52%
NP -24,528 -25,474 -26,625 -7,581 -6,699 -5,772 -4,986 189.53%
-
NP to SH -24,387 -25,333 -26,484 -7,581 -6,699 -5,772 -4,986 188.41%
-
Tax Rate - - - - - - - -
Total Cost 278,772 280,957 272,062 240,217 244,723 250,974 251,800 7.02%
-
Net Worth 186,158 187,187 186,620 210,334 210,334 212,396 212,396 -8.42%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 186,158 187,187 186,620 210,334 210,334 212,396 212,396 -8.42%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -9.65% -9.97% -10.85% -3.26% -2.81% -2.35% -2.02% -
ROE -13.10% -13.53% -14.19% -3.60% -3.18% -2.72% -2.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 247.20 248.40 238.05 225.63 230.86 237.82 239.38 2.16%
EPS -23.71 -24.63 -25.69 -7.35 -6.50 -5.60 -4.84 188.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.82 1.81 2.04 2.04 2.06 2.06 -8.27%
Adjusted Per Share Value based on latest NOSH - 102,850
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 247.05 248.26 238.49 226.05 231.29 238.27 239.83 1.99%
EPS -23.70 -24.62 -25.73 -7.37 -6.51 -5.61 -4.84 188.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8089 1.8189 1.8134 2.0438 2.0438 2.0639 2.0639 -8.42%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.365 0.32 0.385 0.475 0.46 0.45 0.48 -
P/RPS 0.15 0.13 0.16 0.21 0.20 0.19 0.20 -17.46%
P/EPS -1.54 -1.30 -1.50 -6.46 -7.08 -8.04 -9.93 -71.16%
EY -64.96 -76.97 -66.72 -15.48 -14.12 -12.44 -10.07 246.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.21 0.23 0.23 0.22 0.23 -8.90%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 01/06/20 24/02/20 26/11/19 27/08/19 27/05/19 25/02/19 -
Price 0.375 0.36 0.36 0.41 0.44 0.45 0.37 -
P/RPS 0.15 0.14 0.15 0.18 0.19 0.19 0.15 0.00%
P/EPS -1.58 -1.46 -1.40 -5.58 -6.77 -8.04 -7.65 -65.09%
EY -63.23 -68.42 -71.35 -17.93 -14.77 -12.44 -13.07 186.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.20 0.20 0.22 0.22 0.18 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment