[OCB] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[OCB] OCB BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 69.31%
YoY- 73.6%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 288,456 285,072 278,770 253,844 251,782 231,786 219,697 19.88%
PBT 8,685 5,886 690 -1,966 -10,912 -13,825 -14,522 -
Tax -2,648 -2,750 -1,964 -1,900 -1,598 -902 -633 159.39%
NP 6,037 3,136 -1,274 -3,866 -12,510 -14,727 -15,155 -
-
NP to SH 5,999 3,108 -1,224 -3,708 -12,081 -14,437 -14,851 -
-
Tax Rate 30.49% 46.72% 284.64% - - - - -
Total Cost 282,419 281,936 280,044 257,710 264,292 246,513 234,852 13.07%
-
Net Worth 175,873 173,816 171,759 169,702 170,730 170,730 172,787 1.18%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 175,873 173,816 171,759 169,702 170,730 170,730 172,787 1.18%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.09% 1.10% -0.46% -1.52% -4.97% -6.35% -6.90% -
ROE 3.41% 1.79% -0.71% -2.19% -7.08% -8.46% -8.59% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 280.46 277.17 271.05 246.81 244.81 225.36 213.61 19.88%
EPS 5.83 3.02 -1.19 -3.61 -11.75 -14.04 -14.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.69 1.67 1.65 1.66 1.66 1.68 1.18%
Adjusted Per Share Value based on latest NOSH - 102,850
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 280.30 277.01 270.88 246.66 244.66 225.23 213.48 19.88%
EPS 5.83 3.02 -1.19 -3.60 -11.74 -14.03 -14.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.709 1.689 1.669 1.649 1.659 1.659 1.679 1.18%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.71 0.69 0.70 0.75 0.71 0.75 0.82 -
P/RPS 0.25 0.25 0.26 0.30 0.29 0.33 0.38 -24.33%
P/EPS 12.17 22.83 -58.82 -20.80 -6.04 -5.34 -5.68 -
EY 8.22 4.38 -1.70 -4.81 -16.54 -18.72 -17.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.42 0.45 0.43 0.45 0.49 -9.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 29/05/23 27/02/23 29/11/22 29/08/22 30/05/22 -
Price 0.74 0.70 0.70 0.73 0.75 0.755 0.85 -
P/RPS 0.26 0.25 0.26 0.30 0.31 0.34 0.40 -24.94%
P/EPS 12.69 23.16 -58.82 -20.25 -6.39 -5.38 -5.89 -
EY 7.88 4.32 -1.70 -4.94 -15.66 -18.59 -16.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.42 0.44 0.45 0.45 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment