[IGBB] QoQ TTM Result on 31-Jul-2000 [#2]

Announcement Date
30-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 112.79%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 108,851 87,429 70,853 108,569 193,526 171,874 -30.67%
PBT 31,117 25,203 10,233 15,179 11,013 8,451 184.52%
Tax -8,751 -7,689 -4,229 -9,175 -6,755 -4,641 66.32%
NP 22,366 17,514 6,004 6,004 4,258 3,810 313.63%
-
NP to SH 16,810 11,958 -1,956 3,294 1,548 1,100 791.13%
-
Tax Rate 28.12% 30.51% 41.33% 60.45% 61.34% 54.92% -
Total Cost 86,485 69,915 64,849 102,565 189,268 168,064 -41.31%
-
Net Worth 957,212 952,220 950,621 957,045 947,200 945,573 0.98%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 9,618 9,618 3,205 3,205 3,205 3,205 141.46%
Div Payout % 57.22% 80.43% 0.00% 97.31% 207.06% 291.39% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 957,212 952,220 950,621 957,045 947,200 945,573 0.98%
NOSH 321,212 320,612 321,156 321,156 319,999 320,533 0.16%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 20.55% 20.03% 8.47% 5.53% 2.20% 2.22% -
ROE 1.76% 1.26% -0.21% 0.34% 0.16% 0.12% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 33.89 27.27 22.06 33.81 60.48 53.62 -30.79%
EPS 5.23 3.73 -0.61 1.03 0.48 0.34 795.83%
DPS 3.00 3.00 1.00 1.00 1.00 1.00 141.40%
NAPS 2.98 2.97 2.96 2.98 2.96 2.95 0.81%
Adjusted Per Share Value based on latest NOSH - 321,156
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 8.01 6.44 5.22 7.99 14.25 12.66 -30.73%
EPS 1.24 0.88 -0.14 0.24 0.11 0.08 801.32%
DPS 0.71 0.71 0.24 0.24 0.24 0.24 138.71%
NAPS 0.7048 0.7011 0.6999 0.7047 0.6974 0.6962 0.98%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/07/01 29/03/01 15/02/01 30/09/00 11/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment