[IGBB] YoY TTM Result on 31-Jul-2000 [#2]

Announcement Date
30-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 112.79%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 83,311 107,007 110,437 108,569 -8.44%
PBT 47,313 52,034 29,832 15,179 46.07%
Tax -17,618 -17,390 -8,072 -9,175 24.29%
NP 29,695 34,644 21,760 6,004 70.37%
-
NP to SH 29,695 34,644 16,204 3,294 108.12%
-
Tax Rate 37.24% 33.42% 27.06% 60.45% -
Total Cost 53,616 72,363 88,677 102,565 -19.44%
-
Net Worth 749,399 727,041 964,285 957,045 -7.82%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - 9,618 3,205 -
Div Payout % - - 59.36% 97.31% -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 749,399 727,041 964,285 957,045 -7.82%
NOSH 320,256 321,700 321,428 321,156 -0.09%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 35.64% 32.38% 19.70% 5.53% -
ROE 3.96% 4.77% 1.68% 0.34% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 26.01 33.26 34.36 33.81 -8.37%
EPS 9.27 10.77 5.04 1.03 108.00%
DPS 0.00 0.00 3.00 1.00 -
NAPS 2.34 2.26 3.00 2.98 -7.74%
Adjusted Per Share Value based on latest NOSH - 321,156
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 6.26 8.04 8.30 8.16 -8.45%
EPS 2.23 2.60 1.22 0.25 107.39%
DPS 0.00 0.00 0.72 0.24 -
NAPS 0.5634 0.5466 0.7249 0.7195 -7.82%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 29/09/03 27/09/02 26/09/01 30/09/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment