[PEB] QoQ TTM Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -100.59%
YoY- -100.54%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 0 0 0 0 0 0 46,309 -
PBT -1,045 -983 -830 -449 138,064 138,161 146,656 -
Tax 36 5 -271 -363 -485 -454 -2,410 -
NP -1,009 -978 -1,101 -812 137,579 137,707 144,246 -
-
NP to SH -1,009 -978 -1,101 -812 137,579 137,707 144,246 -
-
Tax Rate - - - - 0.35% 0.33% 1.64% -
Total Cost 1,009 978 1,101 812 -137,579 -137,707 -97,937 -
-
Net Worth 71,198 71,890 71,890 71,890 72,581 72,581 72,581 -1.27%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - 134,793 134,793 134,793 -
Div Payout % - - - - 97.98% 97.88% 93.45% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 71,198 71,890 71,890 71,890 72,581 72,581 72,581 -1.27%
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,125 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 311.49% -
ROE -1.42% -1.36% -1.53% -1.13% 189.55% 189.73% 198.74% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 66.99 -
EPS -1.46 -1.41 -1.59 -1.17 199.03 199.21 208.67 -
DPS 0.00 0.00 0.00 0.00 195.00 195.00 195.00 -
NAPS 1.03 1.04 1.04 1.04 1.05 1.05 1.05 -1.27%
Adjusted Per Share Value based on latest NOSH - 69,125
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 66.99 -
EPS -1.46 -1.41 -1.59 -1.17 199.03 199.21 208.67 -
DPS 0.00 0.00 0.00 0.00 195.00 195.00 195.00 -
NAPS 1.03 1.04 1.04 1.04 1.05 1.05 1.05 -1.27%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.70 0.805 0.79 0.825 0.90 0.74 0.75 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 1.12 -
P/EPS -47.96 -56.90 -49.60 -70.23 0.45 0.37 0.36 -
EY -2.09 -1.76 -2.02 -1.42 221.14 269.21 278.23 -
DY 0.00 0.00 0.00 0.00 216.67 263.51 260.00 -
P/NAPS 0.68 0.77 0.76 0.79 0.86 0.70 0.71 -2.83%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 27/05/20 27/02/20 28/11/19 28/08/19 30/05/19 28/02/19 27/11/18 -
Price 0.76 0.79 0.81 0.825 0.84 0.83 0.76 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
P/EPS -52.07 -55.84 -50.85 -70.23 0.42 0.42 0.36 -
EY -1.92 -1.79 -1.97 -1.42 236.94 240.02 274.57 -
DY 0.00 0.00 0.00 0.00 232.14 234.94 256.58 -
P/NAPS 0.74 0.76 0.78 0.79 0.80 0.79 0.72 1.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment