[PEB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -4.53%
YoY- 996.22%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 0 0 0 0 46,309 87,454 109,835 -
PBT -830 -449 138,064 138,161 146,656 157,021 26,674 -
Tax -271 -363 -485 -454 -2,410 -6,326 -7,806 -89.33%
NP -1,101 -812 137,579 137,707 144,246 150,695 18,868 -
-
NP to SH -1,101 -812 137,579 137,707 144,246 150,695 18,868 -
-
Tax Rate - - 0.35% 0.33% 1.64% 4.03% 29.26% -
Total Cost 1,101 812 -137,579 -137,707 -97,937 -63,241 90,967 -94.71%
-
Net Worth 71,890 71,890 72,581 72,581 72,581 72,581 0 -
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 134,793 134,793 134,793 134,793 - -
Div Payout % - - 97.98% 97.88% 93.45% 89.45% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 71,890 71,890 72,581 72,581 72,581 72,581 0 -
NOSH 69,125 69,125 69,125 69,125 69,125 69,125 69,125 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 311.49% 172.31% 17.18% -
ROE -1.53% -1.13% 189.55% 189.73% 198.74% 207.62% 0.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 66.99 126.52 158.89 -
EPS -1.59 -1.17 199.03 199.21 208.67 218.00 27.30 -
DPS 0.00 0.00 195.00 195.00 195.00 195.00 0.00 -
NAPS 1.04 1.04 1.05 1.05 1.05 1.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,125
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.00 0.00 0.00 0.00 67.11 126.74 159.18 -
EPS -1.60 -1.18 199.39 199.58 209.05 218.40 27.34 -
DPS 0.00 0.00 195.35 195.35 195.35 195.35 0.00 -
NAPS 1.0419 1.0419 1.0519 1.0519 1.0519 1.0519 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.79 0.825 0.90 0.74 0.75 0.705 2.50 -
P/RPS 0.00 0.00 0.00 0.00 1.12 0.56 1.57 -
P/EPS -49.60 -70.23 0.45 0.37 0.36 0.32 9.16 -
EY -2.02 -1.42 221.14 269.21 278.23 309.22 10.92 -
DY 0.00 0.00 216.67 263.51 260.00 276.60 0.00 -
P/NAPS 0.76 0.79 0.86 0.70 0.71 0.67 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 30/05/19 28/02/19 27/11/18 06/08/18 31/05/18 -
Price 0.81 0.825 0.84 0.83 0.76 0.81 2.40 -
P/RPS 0.00 0.00 0.00 0.00 1.13 0.64 1.51 -
P/EPS -50.85 -70.23 0.42 0.42 0.36 0.37 8.79 -
EY -1.97 -1.42 236.94 240.02 274.57 269.14 11.37 -
DY 0.00 0.00 232.14 234.94 256.58 240.74 0.00 -
P/NAPS 0.78 0.79 0.80 0.79 0.72 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment