[PARKSON] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -25.59%
YoY- -149.31%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 323,057 352,959 357,475 359,319 333,419 357,996 379,314 -10.15%
PBT 16,910 15,786 11,912 1,197 3,297 5,412 15,984 3.82%
Tax -9,422 -10,001 -9,406 -3,808 -5,376 -6,089 -13,876 -22.76%
NP 7,488 5,785 2,506 -2,611 -2,079 -677 2,108 132.98%
-
NP to SH 7,488 5,785 2,506 -2,611 -2,079 -1,425 1,360 212.13%
-
Tax Rate 55.72% 63.35% 78.96% 318.13% 163.06% 112.51% 86.81% -
Total Cost 315,569 347,174 354,969 361,930 335,498 358,673 377,206 -11.22%
-
Net Worth 60,952 61,337 72,436 71,725 65,625 66,039 71,727 -10.29%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div 74 74 74 74 74 74 74 0.00%
Div Payout % 1.00% 1.29% 2.98% 0.00% 0.00% 0.00% 5.49% -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 60,952 61,337 72,436 71,725 65,625 66,039 71,727 -10.29%
NOSH 75,249 74,801 74,676 74,713 74,574 75,045 74,715 0.47%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 2.32% 1.64% 0.70% -0.73% -0.62% -0.19% 0.56% -
ROE 12.28% 9.43% 3.46% -3.64% -3.17% -2.16% 1.90% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 429.31 471.86 478.70 480.93 447.10 477.04 507.68 -10.58%
EPS 9.95 7.73 3.36 -3.49 -2.79 -1.90 1.82 210.65%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.81 0.82 0.97 0.96 0.88 0.88 0.96 -10.71%
Adjusted Per Share Value based on latest NOSH - 74,713
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 28.12 30.72 31.11 31.27 29.02 31.16 33.02 -10.16%
EPS 0.65 0.50 0.22 -0.23 -0.18 -0.12 0.12 208.74%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0531 0.0534 0.063 0.0624 0.0571 0.0575 0.0624 -10.20%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 2.34 1.47 1.58 1.96 1.92 2.02 1.50 -
P/RPS 0.55 0.31 0.33 0.41 0.43 0.42 0.30 49.84%
P/EPS 23.52 19.01 47.08 -56.09 -68.87 -106.38 82.41 -56.68%
EY 4.25 5.26 2.12 -1.78 -1.45 -0.94 1.21 131.24%
DY 0.04 0.07 0.06 0.05 0.05 0.05 0.07 -31.16%
P/NAPS 2.89 1.79 1.63 2.04 2.18 2.30 1.56 50.89%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 29/11/01 -
Price 1.39 1.56 1.68 1.78 2.06 1.84 2.04 -
P/RPS 0.32 0.33 0.35 0.37 0.46 0.39 0.40 -13.83%
P/EPS 13.97 20.17 50.06 -50.93 -73.89 -96.90 112.07 -75.07%
EY 7.16 4.96 2.00 -1.96 -1.35 -1.03 0.89 302.00%
DY 0.07 0.06 0.06 0.06 0.05 0.05 0.05 25.17%
P/NAPS 1.72 1.90 1.73 1.85 2.34 2.09 2.13 -13.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment