[PARKSON] QoQ TTM Result on 30-Sep-2002 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 195.98%
YoY- 84.26%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 255,524 323,057 352,959 357,475 359,319 333,419 357,996 -20.18%
PBT 893 16,910 15,786 11,912 1,197 3,297 5,412 -70.01%
Tax -10,437 -9,422 -10,001 -9,406 -3,808 -5,376 -6,089 43.36%
NP -9,544 7,488 5,785 2,506 -2,611 -2,079 -677 486.40%
-
NP to SH -9,544 7,488 5,785 2,506 -2,611 -2,079 -1,425 256.55%
-
Tax Rate 1,168.76% 55.72% 63.35% 78.96% 318.13% 163.06% 112.51% -
Total Cost 265,068 315,569 347,174 354,969 361,930 335,498 358,673 -18.30%
-
Net Worth 56,019 60,952 61,337 72,436 71,725 65,625 66,039 -10.41%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 74 74 74 74 74 74 74 0.00%
Div Payout % 0.00% 1.00% 1.29% 2.98% 0.00% 0.00% 0.00% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 56,019 60,952 61,337 72,436 71,725 65,625 66,039 -10.41%
NOSH 74,692 75,249 74,801 74,676 74,713 74,574 75,045 -0.31%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -3.74% 2.32% 1.64% 0.70% -0.73% -0.62% -0.19% -
ROE -17.04% 12.28% 9.43% 3.46% -3.64% -3.17% -2.16% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 342.10 429.31 471.86 478.70 480.93 447.10 477.04 -19.93%
EPS -12.78 9.95 7.73 3.36 -3.49 -2.79 -1.90 257.57%
DPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
NAPS 0.75 0.81 0.82 0.97 0.96 0.88 0.88 -10.13%
Adjusted Per Share Value based on latest NOSH - 74,676
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 22.16 28.01 30.60 30.99 31.15 28.91 31.04 -20.17%
EPS -0.83 0.65 0.50 0.22 -0.23 -0.18 -0.12 264.30%
DPS 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00%
NAPS 0.0486 0.0528 0.0532 0.0628 0.0622 0.0569 0.0573 -10.42%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.54 2.34 1.47 1.58 1.96 1.92 2.02 -
P/RPS 0.45 0.55 0.31 0.33 0.41 0.43 0.42 4.72%
P/EPS -12.05 23.52 19.01 47.08 -56.09 -68.87 -106.38 -76.68%
EY -8.30 4.25 5.26 2.12 -1.78 -1.45 -0.94 328.90%
DY 0.06 0.04 0.07 0.06 0.05 0.05 0.05 12.96%
P/NAPS 2.05 2.89 1.79 1.63 2.04 2.18 2.30 -7.40%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 19/05/03 25/02/03 28/11/02 21/08/02 20/05/02 21/02/02 -
Price 2.06 1.39 1.56 1.68 1.78 2.06 1.84 -
P/RPS 0.60 0.32 0.33 0.35 0.37 0.46 0.39 33.37%
P/EPS -16.12 13.97 20.17 50.06 -50.93 -73.89 -96.90 -69.85%
EY -6.20 7.16 4.96 2.00 -1.96 -1.35 -1.03 231.99%
DY 0.05 0.07 0.06 0.06 0.06 0.05 0.05 0.00%
P/NAPS 2.75 1.72 1.90 1.73 1.85 2.34 2.09 20.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment