[SSTEEL] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -39.79%
YoY- -204.52%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,912,736 2,410,487 2,640,082 2,860,188 3,135,484 3,327,142 3,580,547 -34.18%
PBT -456,599 -460,856 -479,093 -204,159 -158,184 -89,798 27,796 -
Tax -10,319 8,162 22,328 37,936 39,275 41,150 17,406 -
NP -466,918 -452,694 -456,765 -166,223 -118,909 -48,648 45,202 -
-
NP to SH -467,058 -452,977 -456,965 -166,422 -119,048 -48,993 44,846 -
-
Tax Rate - - - - - - -62.62% -
Total Cost 2,379,654 2,863,181 3,096,847 3,026,411 3,254,393 3,375,790 3,535,345 -23.21%
-
Net Worth 569,871 429,345 463,997 797,901 854,275 884,630 923,658 -27.54%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 15,156 -
Div Payout % - - - - - - 33.80% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 569,871 429,345 463,997 797,901 854,275 884,630 923,658 -27.54%
NOSH 596,313 596,313 433,642 433,642 433,642 433,642 433,642 23.68%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -24.41% -18.78% -17.30% -5.81% -3.79% -1.46% 1.26% -
ROE -81.96% -105.50% -98.48% -20.86% -13.94% -5.54% 4.86% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 379.28 404.23 608.82 659.57 723.06 767.25 825.69 -40.49%
EPS -92.61 -75.96 -105.38 -38.38 -27.45 -11.30 10.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.13 0.72 1.07 1.84 1.97 2.04 2.13 -34.49%
Adjusted Per Share Value based on latest NOSH - 433,642
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 320.76 404.23 442.73 479.65 525.81 557.95 600.45 -34.18%
EPS -78.32 -75.96 -76.63 -27.91 -19.96 -8.22 7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
NAPS 0.9557 0.72 0.7781 1.3381 1.4326 1.4835 1.5489 -27.54%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.465 0.405 0.80 0.95 0.915 0.83 0.745 -
P/RPS 0.12 0.10 0.13 0.14 0.13 0.11 0.09 21.16%
P/EPS -0.50 -0.53 -0.76 -2.48 -3.33 -7.35 7.20 -
EY -199.17 -187.56 -131.72 -40.40 -30.00 -13.61 13.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.70 -
P/NAPS 0.41 0.56 0.75 0.52 0.46 0.41 0.35 11.13%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 18/05/20 25/02/20 21/11/19 26/08/19 30/05/19 18/02/19 -
Price 0.43 0.49 0.75 0.74 0.94 0.895 0.895 -
P/RPS 0.11 0.12 0.12 0.11 0.13 0.12 0.11 0.00%
P/EPS -0.46 -0.65 -0.71 -1.93 -3.42 -7.92 8.65 -
EY -215.38 -155.03 -140.50 -51.86 -29.21 -12.62 11.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.91 -
P/NAPS 0.38 0.68 0.70 0.40 0.48 0.44 0.42 -6.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment