[MUHIBAH] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 24.68%
YoY- 231.9%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,021,161 1,004,886 1,049,474 970,740 1,036,691 1,088,004 1,049,692 -1.81%
PBT 65,807 57,010 44,683 45,737 46,164 56,244 52,154 16.75%
Tax -13,092 -2,702 -2,203 -8,226 -16,331 -36,710 -41,826 -53.86%
NP 52,715 54,308 42,480 37,511 29,833 19,534 10,328 196.15%
-
NP to SH 35,790 36,399 29,845 26,061 20,902 18,288 10,328 128.82%
-
Tax Rate 19.89% 4.74% 4.93% 17.99% 35.38% 65.27% 80.20% -
Total Cost 968,446 950,578 1,006,994 933,229 1,006,858 1,068,470 1,039,364 -4.59%
-
Net Worth 308,611 306,886 309,263 310,622 261,553 260,460 253,001 14.14%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 5,779 5,779 5,779 5,779 4,333 4,333 4,333 21.14%
Div Payout % 16.15% 15.88% 19.36% 22.18% 20.73% 23.69% 41.96% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 308,611 306,886 309,263 310,622 261,553 260,460 253,001 14.14%
NOSH 146,958 145,443 144,515 144,475 144,504 144,700 144,572 1.09%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.16% 5.40% 4.05% 3.86% 2.88% 1.80% 0.98% -
ROE 11.60% 11.86% 9.65% 8.39% 7.99% 7.02% 4.08% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 694.87 690.91 726.20 671.90 717.41 751.90 726.07 -2.88%
EPS 24.35 25.03 20.65 18.04 14.46 12.64 7.14 126.39%
DPS 4.00 4.00 4.00 4.00 3.00 3.00 3.00 21.12%
NAPS 2.10 2.11 2.14 2.15 1.81 1.80 1.75 12.91%
Adjusted Per Share Value based on latest NOSH - 144,475
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 139.74 137.52 143.62 132.84 141.87 148.89 143.65 -1.82%
EPS 4.90 4.98 4.08 3.57 2.86 2.50 1.41 129.25%
DPS 0.79 0.79 0.79 0.79 0.59 0.59 0.59 21.46%
NAPS 0.4223 0.42 0.4232 0.4251 0.3579 0.3564 0.3462 14.15%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.07 0.64 0.58 0.35 0.38 0.45 0.41 -
P/RPS 0.15 0.09 0.08 0.05 0.05 0.06 0.06 84.09%
P/EPS 4.39 2.56 2.81 1.94 2.63 3.56 5.74 -16.35%
EY 22.76 39.10 35.61 51.54 38.06 28.09 17.42 19.49%
DY 3.74 6.25 6.90 11.43 7.89 6.67 7.32 -36.06%
P/NAPS 0.51 0.30 0.27 0.16 0.21 0.25 0.23 69.96%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 24/08/06 30/05/06 28/02/06 29/11/05 30/08/05 31/05/05 -
Price 1.17 0.75 0.70 0.37 0.35 0.40 0.45 -
P/RPS 0.17 0.11 0.10 0.06 0.05 0.05 0.06 100.10%
P/EPS 4.80 3.00 3.39 2.05 2.42 3.16 6.30 -16.56%
EY 20.82 33.37 29.50 48.75 41.33 31.60 15.88 19.77%
DY 3.42 5.33 5.71 10.81 8.57 7.50 6.67 -35.91%
P/NAPS 0.56 0.36 0.33 0.17 0.19 0.22 0.26 66.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment