[CHHB] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 18.39%
YoY- -9.53%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 56,650 52,132 52,046 51,085 51,804 50,452 47,855 11.87%
PBT -89,053 -108,859 -109,678 -107,507 -104,702 -108,614 -108,674 -12.39%
Tax -1,041 -1,099 -1,136 -935 -1,280 -1,354 -1,377 -16.97%
NP -90,094 -109,958 -110,814 -108,442 -105,982 -109,968 -110,051 -12.45%
-
NP to SH -90,887 -111,371 -112,582 -110,935 -82,982 -86,744 -86,827 3.08%
-
Tax Rate - - - - - - - -
Total Cost 146,744 162,090 162,860 159,527 157,786 160,420 157,906 -4.75%
-
Net Worth 620,554 611,282 614,249 620,184 716,973 722,997 727,010 -9.99%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 620,554 611,282 614,249 620,184 716,973 722,997 727,010 -9.99%
NOSH 298,343 299,988 299,988 299,988 299,988 299,998 299,998 -0.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -159.04% -210.92% -212.92% -212.28% -204.58% -217.97% -229.97% -
ROE -14.65% -18.22% -18.33% -17.89% -11.57% -12.00% -11.94% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.99 17.57 17.54 17.22 17.27 16.82 16.13 11.46%
EPS -30.46 -37.53 -37.94 -37.38 -27.66 -28.91 -29.26 2.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.06 2.07 2.09 2.39 2.41 2.45 -10.31%
Adjusted Per Share Value based on latest NOSH - 298,343
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 18.99 17.47 17.45 17.12 17.36 16.91 16.04 11.87%
EPS -30.46 -37.33 -37.74 -37.18 -27.81 -29.08 -29.10 3.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.0489 2.0589 2.0788 2.4032 2.4234 2.4368 -9.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.235 0.30 0.245 0.325 0.335 0.355 0.365 -
P/RPS 1.24 1.71 1.40 1.89 1.94 2.11 2.26 -32.90%
P/EPS -0.77 -0.80 -0.65 -0.87 -1.21 -1.23 -1.25 -27.53%
EY -129.63 -125.11 -154.86 -115.03 -82.57 -81.45 -80.17 37.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.12 0.16 0.14 0.15 0.15 -18.63%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 31/05/24 07/03/24 29/11/23 25/08/23 31/05/23 -
Price 0.21 0.255 0.295 0.23 0.315 0.32 0.305 -
P/RPS 1.11 1.45 1.68 1.34 1.82 1.90 1.89 -29.80%
P/EPS -0.69 -0.68 -0.78 -0.62 -1.14 -1.11 -1.04 -23.87%
EY -145.07 -147.18 -128.61 -162.54 -87.81 -90.36 -95.94 31.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.14 0.11 0.13 0.13 0.12 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment