[CHHB] YoY Quarter Result on 31-Dec-2023 [#4]

Announcement Date
07-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -1638.2%
YoY- -40.93%
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 13,364 14,083 13,275 10,843 27,954 32,825 17,436 -4.33%
PBT -93,976 -91,171 -4,219 -22,262 -19,759 -9,733 -2,073 88.77%
Tax -5 -350 -853 6,222 -1,341 -27,744 -554 -54.35%
NP -93,981 -91,521 -5,072 -16,040 -21,100 -37,477 -2,627 81.47%
-
NP to SH -96,244 -68,291 -4,748 -15,965 -19,605 -36,546 -3,429 74.28%
-
Tax Rate - - - - - - - -
Total Cost 107,345 105,604 18,347 26,883 49,054 70,302 20,063 32.23%
-
Net Worth 620,184 727,010 793,316 787,845 820,672 856,289 769,653 -3.53%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 620,184 727,010 793,316 787,845 820,672 856,289 769,653 -3.53%
NOSH 299,988 299,998 275,707 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -703.24% -649.87% -38.21% -147.93% -75.48% -114.17% -15.07% -
ROE -15.52% -9.39% -0.60% -2.03% -2.39% -4.27% -0.45% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.50 4.75 4.85 3.96 10.22 12.00 6.37 -5.62%
EPS -32.52 -23.01 -1.74 -5.84 -7.17 -13.36 -1.25 72.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.45 2.90 2.88 3.00 3.1302 2.8135 -4.83%
Adjusted Per Share Value based on latest NOSH - 299,988
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.37 4.61 4.34 3.55 9.14 10.73 5.70 -4.32%
EPS -31.47 -22.33 -1.55 -5.22 -6.41 -11.95 -1.12 74.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0281 2.3775 2.5943 2.5764 2.6838 2.8003 2.5169 -3.53%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.325 0.38 1.77 1.26 1.12 1.46 1.30 -
P/RPS 7.22 8.01 36.47 31.79 10.96 12.17 20.40 -15.88%
P/EPS -1.00 -1.65 -101.98 -21.59 -15.63 -10.93 -103.71 -53.84%
EY -99.80 -60.56 -0.98 -4.63 -6.40 -9.15 -0.96 116.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.61 0.44 0.37 0.47 0.46 -16.13%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 07/03/24 28/02/23 25/02/22 31/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.23 0.42 2.50 1.42 1.01 1.49 1.14 -
P/RPS 5.11 8.85 51.52 35.83 9.88 12.42 17.89 -18.83%
P/EPS -0.71 -1.82 -144.04 -24.33 -14.09 -11.15 -90.95 -55.44%
EY -141.02 -54.79 -0.69 -4.11 -7.10 -8.97 -1.10 124.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.17 0.86 0.49 0.34 0.48 0.41 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment