[OIB] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
17-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 26.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 86,786 85,061 86,406 64,878 49,387 23,975 -1.29%
PBT 9,727 10,296 12,714 11,491 9,124 5,663 -0.54%
Tax -3,143 -3,028 -3,282 -2,633 -2,145 -1,287 -0.89%
NP 6,584 7,268 9,432 8,858 6,979 4,376 -0.41%
-
NP to SH 6,584 7,268 9,432 8,858 6,979 4,376 -0.41%
-
Tax Rate 32.31% 29.41% 25.81% 22.91% 23.51% 22.73% -
Total Cost 80,202 77,793 76,974 56,020 42,408 19,599 -1.41%
-
Net Worth 178,385 180,736 178,478 17,801,053 0 173,779 -0.02%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 4,520 4,520 4,520 - - - -100.00%
Div Payout % 68.66% 62.19% 47.92% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 178,385 180,736 178,478 17,801,053 0 173,779 -0.02%
NOSH 90,093 89,918 89,687 89,904 90,069 90,041 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.59% 8.54% 10.92% 13.65% 14.13% 18.25% -
ROE 3.69% 4.02% 5.28% 0.05% 0.00% 2.52% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 96.33 94.60 96.34 72.16 54.83 26.63 -1.29%
EPS 7.31 8.08 10.52 9.85 7.75 4.86 -0.41%
DPS 5.04 5.04 5.04 0.00 0.00 0.00 -100.00%
NAPS 1.98 2.01 1.99 198.00 0.00 1.93 -0.02%
Adjusted Per Share Value based on latest NOSH - 89,904
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.60 18.23 18.52 13.91 10.59 5.14 -1.29%
EPS 1.41 1.56 2.02 1.90 1.50 0.94 -0.40%
DPS 0.97 0.97 0.97 0.00 0.00 0.00 -100.00%
NAPS 0.3823 0.3874 0.3825 38.1526 0.00 0.3725 -0.02%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.48 2.26 2.45 2.88 0.00 0.00 -
P/RPS 1.54 2.39 2.54 3.99 0.00 0.00 -100.00%
P/EPS 20.25 27.96 23.30 29.23 0.00 0.00 -100.00%
EY 4.94 3.58 4.29 3.42 0.00 0.00 -100.00%
DY 3.41 2.23 2.06 0.00 0.00 0.00 -100.00%
P/NAPS 0.75 1.12 1.23 0.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 15/02/01 09/11/00 17/08/00 - - - -
Price 1.41 1.80 2.80 0.00 0.00 0.00 -
P/RPS 1.46 1.90 2.91 0.00 0.00 0.00 -100.00%
P/EPS 19.29 22.27 26.62 0.00 0.00 0.00 -100.00%
EY 5.18 4.49 3.76 0.00 0.00 0.00 -100.00%
DY 3.57 2.80 1.80 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.90 1.41 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment