[KPS] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 111.14%
YoY- 112.04%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,006,723 944,413 867,486 740,920 641,617 643,733 582,113 44.12%
PBT 39,708 58,185 53,883 60,353 -219,805 -188,056 -179,686 -
Tax -22,310 -24,124 -23,295 -22,991 -23,394 -20,450 -17,117 19.33%
NP 17,398 34,061 30,588 37,362 -243,199 -208,506 -196,803 -
-
NP to SH 15,915 30,250 28,282 28,185 -253,044 -217,668 -205,623 -
-
Tax Rate 56.19% 41.46% 43.23% 38.09% - - - -
Total Cost 989,325 910,352 836,898 703,558 884,816 852,239 778,916 17.29%
-
Net Worth 956,545 967,292 956,545 945,797 940,423 1,133,882 1,133,882 -10.72%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 198,026 198,026 198,026 198,026 22,838 22,838 -
Div Payout % - 654.63% 700.19% 702.59% 0.00% 0.00% 0.00% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 956,545 967,292 956,545 945,797 940,423 1,133,882 1,133,882 -10.72%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.73% 3.61% 3.53% 5.04% -37.90% -32.39% -33.81% -
ROE 1.66% 3.13% 2.96% 2.98% -26.91% -19.20% -18.13% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 187.34 175.74 161.43 137.88 119.40 119.79 108.32 44.13%
EPS 2.96 5.63 5.26 5.24 -47.09 -40.51 -38.26 -
DPS 0.00 36.85 36.85 36.85 36.85 4.25 4.25 -
NAPS 1.78 1.80 1.78 1.76 1.75 2.11 2.11 -10.72%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 183.09 171.76 157.77 134.75 116.69 117.07 105.87 44.12%
EPS 2.89 5.50 5.14 5.13 -46.02 -39.59 -37.40 -
DPS 0.00 36.01 36.01 36.01 36.01 4.15 4.15 -
NAPS 1.7396 1.7592 1.7396 1.7201 1.7103 2.0621 2.0621 -10.72%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.515 0.35 0.70 0.67 0.995 1.39 1.21 -
P/RPS 0.27 0.20 0.43 0.49 0.83 1.16 1.12 -61.29%
P/EPS 17.39 6.22 13.30 12.77 -2.11 -3.43 -3.16 -
EY 5.75 16.08 7.52 7.83 -47.32 -29.14 -31.62 -
DY 0.00 105.29 52.64 55.00 37.04 3.06 3.51 -
P/NAPS 0.29 0.19 0.39 0.38 0.57 0.66 0.57 -36.29%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 28/05/20 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 -
Price 0.71 0.59 0.59 0.74 0.72 1.05 1.35 -
P/RPS 0.38 0.34 0.37 0.54 0.60 0.88 1.25 -54.82%
P/EPS 23.97 10.48 11.21 14.11 -1.53 -2.59 -3.53 -
EY 4.17 9.54 8.92 7.09 -65.40 -38.58 -28.34 -
DY 0.00 62.46 62.46 49.80 51.18 4.05 3.15 -
P/NAPS 0.40 0.33 0.33 0.42 0.41 0.50 0.64 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment