[KPS] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -5.86%
YoY- -538.26%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 867,486 740,920 641,617 643,733 582,113 534,481 466,439 51.06%
PBT 53,883 60,353 -219,805 -188,056 -179,686 -215,129 65,408 -12.09%
Tax -23,295 -22,991 -23,394 -20,450 -17,117 -12,821 -7,376 114.80%
NP 30,588 37,362 -243,199 -208,506 -196,803 -227,950 58,032 -34.67%
-
NP to SH 28,282 28,185 -253,044 -217,668 -205,623 -234,138 53,303 -34.38%
-
Tax Rate 43.23% 38.09% - - - - 11.28% -
Total Cost 836,898 703,558 884,816 852,239 778,916 762,431 408,407 61.12%
-
Net Worth 956,545 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 -22.06%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 198,026 198,026 198,026 22,838 22,838 22,838 22,838 320.40%
Div Payout % 700.19% 702.59% 0.00% 0.00% 0.00% 0.00% 42.85% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 956,545 945,797 940,423 1,133,882 1,133,882 1,117,760 1,391,827 -22.06%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.53% 5.04% -37.90% -32.39% -33.81% -42.65% 12.44% -
ROE 2.96% 2.98% -26.91% -19.20% -18.13% -20.95% 3.83% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 161.43 137.88 119.40 119.79 108.32 99.46 86.80 51.06%
EPS 5.26 5.24 -47.09 -40.51 -38.26 -43.57 9.92 -34.41%
DPS 36.85 36.85 36.85 4.25 4.25 4.25 4.25 320.39%
NAPS 1.78 1.76 1.75 2.11 2.11 2.08 2.59 -22.06%
Adjusted Per Share Value based on latest NOSH - 537,385
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 157.77 134.75 116.69 117.07 105.87 97.20 84.83 51.06%
EPS 5.14 5.13 -46.02 -39.59 -37.40 -42.58 9.69 -34.39%
DPS 36.01 36.01 36.01 4.15 4.15 4.15 4.15 320.60%
NAPS 1.7396 1.7201 1.7103 2.0621 2.0621 2.0328 2.5313 -22.07%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.70 0.67 0.995 1.39 1.21 1.62 1.68 -
P/RPS 0.43 0.49 0.83 1.16 1.12 1.63 1.94 -63.27%
P/EPS 13.30 12.77 -2.11 -3.43 -3.16 -3.72 16.94 -14.85%
EY 7.52 7.83 -47.32 -29.14 -31.62 -26.89 5.90 17.50%
DY 52.64 55.00 37.04 3.06 3.51 2.62 2.53 652.30%
P/NAPS 0.39 0.38 0.57 0.66 0.57 0.78 0.65 -28.79%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 -
Price 0.59 0.74 0.72 1.05 1.35 1.33 1.67 -
P/RPS 0.37 0.54 0.60 0.88 1.25 1.34 1.92 -66.53%
P/EPS 11.21 14.11 -1.53 -2.59 -3.53 -3.05 16.84 -23.70%
EY 8.92 7.09 -65.40 -38.58 -28.34 -32.76 5.94 31.03%
DY 62.46 49.80 51.18 4.05 3.15 3.20 2.54 740.70%
P/NAPS 0.33 0.42 0.41 0.50 0.64 0.64 0.64 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment