[AMVERTON] QoQ TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -30.51%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 100,062 77,828 64,721 69,679 97,094 83,300 15.80%
PBT 9,460 9,041 10,766 21,684 28,976 23,718 -52.08%
Tax -5,081 -3,013 -2,588 -3,596 -2,947 -1,608 151.15%
NP 4,379 6,028 8,178 18,088 26,029 22,110 -72.63%
-
NP to SH 3,624 5,273 7,423 18,088 26,029 22,110 -76.48%
-
Tax Rate 53.71% 33.33% 24.04% 16.58% 10.17% 6.78% -
Total Cost 95,683 71,800 56,543 51,591 71,065 61,190 43.02%
-
Net Worth 424,943 419,399 382,423 366,632 398,071 393,470 6.35%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 424,943 419,399 382,423 366,632 398,071 393,470 6.35%
NOSH 181,600 179,999 164,130 157,352 154,291 154,302 13.92%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.38% 7.75% 12.64% 25.96% 26.81% 26.54% -
ROE 0.85% 1.26% 1.94% 4.93% 6.54% 5.62% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 55.10 43.24 39.43 44.28 62.93 53.98 1.65%
EPS 2.00 2.93 4.52 11.50 16.87 14.33 -79.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.33 2.33 2.33 2.58 2.55 -6.64%
Adjusted Per Share Value based on latest NOSH - 157,352
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 27.41 21.32 17.73 19.09 26.60 22.82 15.80%
EPS 0.99 1.44 2.03 4.95 7.13 6.06 -76.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.164 1.1488 1.0476 1.0043 1.0904 1.0778 6.35%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.42 0.39 0.51 0.68 0.95 1.48 -
P/RPS 0.76 0.90 1.29 1.54 1.51 2.74 -64.17%
P/EPS 21.05 13.31 11.28 5.92 5.63 10.33 76.78%
EY 4.75 7.51 8.87 16.90 17.76 9.68 -43.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.22 0.29 0.37 0.58 -60.80%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 - -
Price 0.46 0.41 0.47 0.63 0.83 0.00 -
P/RPS 0.83 0.95 1.19 1.42 1.32 0.00 -
P/EPS 23.05 14.00 10.39 5.48 4.92 0.00 -
EY 4.34 7.14 9.62 18.25 20.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.20 0.27 0.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment