[AMVERTON] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -17.07%
YoY- -84.77%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 93,334 125,545 132,148 60,877 205,852 0.82%
PBT 2,000 12,002 16,852 15,445 74,354 3.83%
Tax -961 -6,685 -10,130 -4,541 -2,736 1.09%
NP 1,038 5,317 6,721 10,904 71,618 4.50%
-
NP to SH 1,038 5,317 6,721 10,904 71,618 4.50%
-
Tax Rate 48.05% 55.70% 60.11% 29.40% 3.68% -
Total Cost 92,296 120,228 125,426 49,973 134,233 0.39%
-
Net Worth 449,283 435,054 426,127 365,733 361,213 -0.22%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 449,283 435,054 426,127 365,733 361,213 -0.22%
NOSH 181,162 181,272 181,330 156,967 146,240 -0.22%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.11% 4.24% 5.09% 17.91% 34.79% -
ROE 0.23% 1.22% 1.58% 2.98% 19.83% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 51.52 69.26 72.88 38.78 140.76 1.05%
EPS 0.57 2.93 3.71 6.95 48.97 4.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.40 2.35 2.33 2.47 -0.00%
Adjusted Per Share Value based on latest NOSH - 157,352
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.57 34.39 36.20 16.68 56.39 0.82%
EPS 0.28 1.46 1.84 2.99 19.62 4.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2307 1.1917 1.1673 1.0018 0.9895 -0.22%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.65 0.43 0.38 0.68 0.00 -
P/RPS 1.26 0.62 0.52 1.75 0.00 -100.00%
P/EPS 113.37 14.66 10.25 9.79 0.00 -100.00%
EY 0.88 6.82 9.75 10.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 0.16 0.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 25/11/02 29/11/01 29/11/00 30/11/99 -
Price 0.85 0.42 0.42 0.63 0.00 -
P/RPS 1.65 0.61 0.58 1.62 0.00 -100.00%
P/EPS 148.26 14.32 11.33 9.07 0.00 -100.00%
EY 0.67 6.98 8.83 11.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.17 0.18 0.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment