[AMVERTON] YoY TTM Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -30.51%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 98,757 132,876 118,174 69,679 12.32%
PBT 7,171 17,024 11,821 21,684 -30.84%
Tax -3,652 -8,116 -6,780 -3,596 0.51%
NP 3,519 8,908 5,041 18,088 -42.05%
-
NP to SH 3,519 8,908 4,295 18,088 -42.05%
-
Tax Rate 50.93% 47.67% 57.36% 16.58% -
Total Cost 95,238 123,968 113,133 51,591 22.67%
-
Net Worth 449,499 437,672 426,195 366,632 7.02%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 449,499 437,672 426,195 366,632 7.02%
NOSH 181,249 182,363 181,360 157,352 4.82%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.56% 6.70% 4.27% 25.96% -
ROE 0.78% 2.04% 1.01% 4.93% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 54.49 72.86 65.16 44.28 7.16%
EPS 1.94 4.88 2.37 11.50 -44.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.40 2.35 2.33 2.10%
Adjusted Per Share Value based on latest NOSH - 157,352
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 27.05 36.40 32.37 19.09 12.31%
EPS 0.96 2.44 1.18 4.95 -42.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2313 1.1989 1.1675 1.0043 7.02%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.65 0.43 0.38 0.68 -
P/RPS 1.19 0.59 0.58 1.54 -8.23%
P/EPS 33.48 8.80 16.05 5.92 78.16%
EY 2.99 11.36 6.23 16.90 -43.86%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.18 0.16 0.29 -3.57%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 28/11/03 25/11/02 29/11/01 29/11/00 -
Price 0.85 0.42 0.42 0.63 -
P/RPS 1.56 0.58 0.64 1.42 3.18%
P/EPS 43.78 8.60 17.73 5.48 99.90%
EY 2.28 11.63 5.64 18.25 -50.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.17 0.18 0.27 7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment