[SHL] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -5.67%
YoY- 255.05%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 191,832 207,739 217,801 259,634 285,555 224,352 171,870 -0.11%
PBT 33,758 34,096 39,138 37,450 40,659 33,070 21,163 -0.47%
Tax -11,203 -11,853 -10,876 -11,922 -13,596 -9,874 -8,613 -0.26%
NP 22,555 22,243 28,262 25,528 27,063 23,196 12,550 -0.59%
-
NP to SH 22,555 22,243 28,262 25,528 27,063 23,196 12,550 -0.59%
-
Tax Rate 33.19% 34.76% 27.79% 31.83% 33.44% 29.86% 40.70% -
Total Cost 169,277 185,496 189,539 234,106 258,492 201,156 159,320 -0.06%
-
Net Worth 368,956 370,536 374,582 367,575 360,419 355,487 292,865 -0.23%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 11,285 11,285 11,167 11,167 11,167 11,167 - -100.00%
Div Payout % 50.03% 50.74% 39.51% 43.74% 41.26% 48.14% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 368,956 370,536 374,582 367,575 360,419 355,487 292,865 -0.23%
NOSH 188,243 188,089 188,232 188,500 187,718 186,118 184,192 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.76% 10.71% 12.98% 9.83% 9.48% 10.34% 7.30% -
ROE 6.11% 6.00% 7.54% 6.94% 7.51% 6.53% 4.29% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.91 110.45 115.71 137.74 152.12 120.54 93.31 -0.08%
EPS 11.98 11.83 15.01 13.54 14.42 12.46 6.81 -0.57%
DPS 6.00 6.00 6.00 5.92 6.00 6.00 0.00 -100.00%
NAPS 1.96 1.97 1.99 1.95 1.92 1.91 1.59 -0.21%
Adjusted Per Share Value based on latest NOSH - 188,500
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 79.23 85.80 89.95 107.23 117.94 92.66 70.98 -0.11%
EPS 9.32 9.19 11.67 10.54 11.18 9.58 5.18 -0.59%
DPS 4.66 4.66 4.61 4.61 4.61 4.61 0.00 -100.00%
NAPS 1.5238 1.5304 1.5471 1.5181 1.4886 1.4682 1.2096 -0.23%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.27 1.05 1.51 1.61 2.20 2.72 0.00 -
P/RPS 1.25 0.95 1.31 1.17 1.45 2.26 0.00 -100.00%
P/EPS 10.60 8.88 10.06 11.89 15.26 21.82 0.00 -100.00%
EY 9.43 11.26 9.94 8.41 6.55 4.58 0.00 -100.00%
DY 4.72 5.71 3.97 3.68 2.73 2.21 0.00 -100.00%
P/NAPS 0.65 0.53 0.76 0.83 1.15 1.42 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 23/05/01 27/02/01 29/11/00 29/08/00 - - -
Price 1.31 1.15 1.25 1.41 1.82 0.00 0.00 -
P/RPS 1.29 1.04 1.08 1.02 1.20 0.00 0.00 -100.00%
P/EPS 10.93 9.72 8.33 10.41 12.62 0.00 0.00 -100.00%
EY 9.15 10.28 12.01 9.60 7.92 0.00 0.00 -100.00%
DY 4.58 5.22 4.80 4.20 3.30 0.00 0.00 -100.00%
P/NAPS 0.67 0.58 0.63 0.72 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment