[SHL] QoQ TTM Result on 31-Mar-2000 [#4]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 84.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 217,801 259,634 285,555 224,352 171,870 82,198 0 -100.00%
PBT 39,138 37,450 40,659 33,070 21,163 12,482 0 -100.00%
Tax -10,876 -11,922 -13,596 -9,874 -8,613 -5,292 0 -100.00%
NP 28,262 25,528 27,063 23,196 12,550 7,190 0 -100.00%
-
NP to SH 28,262 25,528 27,063 23,196 12,550 7,190 0 -100.00%
-
Tax Rate 27.79% 31.83% 33.44% 29.86% 40.70% 42.40% - -
Total Cost 189,539 234,106 258,492 201,156 159,320 75,008 0 -100.00%
-
Net Worth 374,582 367,575 360,419 355,487 292,865 289,443 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 11,167 11,167 11,167 11,167 - - - -100.00%
Div Payout % 39.51% 43.74% 41.26% 48.14% - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 374,582 367,575 360,419 355,487 292,865 289,443 0 -100.00%
NOSH 188,232 188,500 187,718 186,118 184,192 184,358 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.98% 9.83% 9.48% 10.34% 7.30% 8.75% 0.00% -
ROE 7.54% 6.94% 7.51% 6.53% 4.29% 2.48% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 115.71 137.74 152.12 120.54 93.31 44.59 0.00 -100.00%
EPS 15.01 13.54 14.42 12.46 6.81 3.90 0.00 -100.00%
DPS 6.00 5.92 6.00 6.00 0.00 0.00 0.00 -100.00%
NAPS 1.99 1.95 1.92 1.91 1.59 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 186,118
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.95 107.23 117.94 92.66 70.98 33.95 0.00 -100.00%
EPS 11.67 10.54 11.18 9.58 5.18 2.97 0.00 -100.00%
DPS 4.61 4.61 4.61 4.61 0.00 0.00 0.00 -100.00%
NAPS 1.5471 1.5181 1.4886 1.4682 1.2096 1.1954 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.51 1.61 2.20 2.72 0.00 0.00 0.00 -
P/RPS 1.31 1.17 1.45 2.26 0.00 0.00 0.00 -100.00%
P/EPS 10.06 11.89 15.26 21.82 0.00 0.00 0.00 -100.00%
EY 9.94 8.41 6.55 4.58 0.00 0.00 0.00 -100.00%
DY 3.97 3.68 2.73 2.21 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.83 1.15 1.42 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 - - - - -
Price 1.25 1.41 1.82 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.02 1.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.33 10.41 12.62 0.00 0.00 0.00 0.00 -100.00%
EY 12.01 9.60 7.92 0.00 0.00 0.00 0.00 -100.00%
DY 4.80 4.20 3.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.72 0.95 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment